| Revenue | DKK 2,4M | -7% |
| EBITDA | DKK 2,3M | +728% |
| Net profit | DKK 722K | +211% |
| Total assets | DKK 44,3M | -1% |
| Equity | DKK 6,6M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.008 | 2.451 | 2.389 | 2.565 | 2.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.693 | 2.181 | 134 | 275 | 2.281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.693 | 2.181 | 134 | 275 | 2.281 |
| Net financials | -1.057 | -422 | -1.125 | -1.219 | -1.352 |
| Profit before tax | 5.636 | 1.759 | -991 | -943 | 929 |
| Tax | 1.240 | 336 | -305 | -291 | 207 |
| Net profit | 4.396 | 1.423 | -686 | -652 | 722 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.689 | 46.026 | 44.364 | 44.719 | 44.322 |
| Equity | 980 | 7.978 | 6.897 | 5.851 | 6.573 |
| Long-term debt | 53.299 | 36.125 | 35.942 | 37.497 | 20.193 |
| Short-term debt | 1.410 | 1.080 | 1.114 | 1.371 | 17.475 |
| Total debt | 54.710 | 37.205 | 37.056 | 38.868 | 37.668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2011 |
| Former (1) | ||
DK Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2011 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Helge Rasmussen | Management | 0 companies |
| Danny Kromanne | Management | 0 companies |
| Ole Blegvad | Chairman | 0 companies |
| Jørgen Peter Danielsen | Board of Directors | 0 companies |
| Mads Boye Madsen | Board of Directors | 0 companies |
| Kjeld Erik Riis Kjeldsen | Board of Directors | 0 companies |