| Revenue | DKK -45K | -1193% |
| EBITDA | DKK -1,4M | +14% |
| Net profit | DKK 13,9M | +29% |
| Total assets | DKK 57,4M | +23% |
| Equity | DKK 54,8M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -22 | -9 | -6 | 296 | 526 | 507 | 248 | 202 | 4 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -199 | -476 | -536 | -550 | -574 | -1.582 | -1.309 |
| EBITDA | 178 | -6 | -7 | -6 | -22 | -9 | -6 | 97 | 50 | -29 | -302 | -372 | -1.577 | -1.354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -113 | -113 | -113 | -113 | -47 | -0 |
| EBIT | 178 | -6 | -7 | -6 | -22 | -9 | -6 | 31 | -63 | -142 | -415 | -485 | -1.624 | -1.354 |
| Net financials | 205 | 1.252 | 2.375 | 1.240 | -809 | 2.958 | 2.836 | 1.884 | 2.941 | 6.870 | 4.039 | 8.054 | 12.058 | 15.034 |
| Profit before tax | 384 | 1.246 | 2.368 | 1.234 | -831 | 2.949 | 2.829 | 1.915 | 2.879 | 6.728 | 3.624 | 7.569 | 10.434 | 13.679 |
| Tax | 92 | -35 | -4 | 3 | -0 | 0 | -4 | -5 | -14 | -34 | -87 | -103 | -372 | -268 |
| Net profit | 291 | 1.281 | 2.371 | 1.232 | -831 | 2.949 | 2.833 | 1.919 | 2.893 | 6.762 | 3.711 | 7.672 | 10.806 | 13.947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.085 | 4.731 | 6.124 | 6.516 | 5.566 | 8.488 | 12.862 | 17.136 | 16.668 | 23.651 | 27.020 | 37.161 | 46.838 | 57.442 |
| Equity | 2.793 | 4.074 | 5.445 | 6.377 | 5.546 | 8.443 | 10.789 | 12.100 | 15.787 | 21.545 | 24.541 | 35.862 | 45.846 | 54.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.292 | 657 | 679 | 139 | 20 | 45 | 2.073 | 5.035 | 843 | 2.054 | 2.442 | 1.279 | 978 | 2.649 |
| Total debt | 1.292 | 657 | 679 | 139 | 20 | 45 | 2.073 | 5.035 | 843 | 2.054 | 2.442 | 1.279 | 978 | 2.649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|