| Revenue | DKK -6K | -36% |
| EBITDA | DKK -6K | +36% |
| Net profit | DKK -17K | -155% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.455 | 2.731 | 2.092 | 2.203 | 2.697 | 1.648 | 1.562 | 164 | 179 | 23 | -26 | -34 | -9 | -6 |
| Staff expenses | -3 | -877 | -455 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.451 | 1.854 | 1.637 | 2.203 | 2.697 | 1.648 | 1.562 | 164 | 179 | 23 | -26 | -34 | -9 | -6 |
| Depreciation & amort. | -1.500 | -1.500 | -1.500 | -1.500 | -1.500 | -1.500 | -1.500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 354 | 137 | 703 | 1.197 | 148 | 62 | 164 | 179 | 23 | -26 | -34 | -9 | -6 |
| Net financials | -268 | -255 | -145 | -89 | -65 | 3 | 43 | 5 | 20 | 22 | -5 | -53 | -2 | -11 |
| Profit before tax | -317 | 99 | -8 | 614 | 1.133 | 151 | 104 | 169 | 200 | 45 | -31 | -87 | -10 | -17 |
| Tax | -79 | 26 | 6 | 123 | 251 | 34 | 24 | 39 | 48 | 12 | -1 | -0 | -41 | -0 |
| Net profit | -238 | 73 | -14 | 490 | 882 | 117 | 80 | 130 | 151 | 33 | -30 | -87 | 31 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.879 | 10.338 | 7.751 | 5.368 | 3.687 | 3.838 | 3.943 | 3.637 | 3.826 | 3.567 | 3.516 | 3.231 | 3.304 | 3.229 |
| Equity | 1.352 | 1.425 | 1.411 | 1.901 | 2.784 | 2.901 | 2.981 | 3.110 | 3.262 | 3.295 | 3.265 | 3.178 | 3.209 | 3.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.410 | 8.770 | 6.190 | 3.194 | 380 | 542 | 542 | 424 | 465 | 245 | 251 | 53 | 95 | 37 |
| Total debt | 12.410 | 8.770 | 6.190 | 3.194 | 380 | 542 | 542 | 424 | 465 | 245 | 251 | 53 | 95 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PP Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBILIS ApS | Company | 100.0% | 100.0% | 2023 |
JULTRIC ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Chief Executive Officer | 0 companies |
| Preben Pihl Nygaard | Founder | 0 companies |