| Revenue | DKK 894K | +1% |
| EBITDA | DKK 894K | +1% |
| Net profit | DKK 198K | +15% |
| Total assets | DKK 18,2M | -3% |
| Equity | DKK 9,2M | +189% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 913 | 804 | 491 | 886 | 894 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 532 | 491 | 886 | 894 |
| Depreciation & amort. | -477 | -460 | -426 | -426 | -422 |
| EBIT | 194 | 71 | 65 | 460 | 472 |
| Net financials | -872 | -848 | -228 | -239 | -218 |
| Profit before tax | -677 | -777 | -163 | 220 | 253 |
| Tax | -148 | -171 | -36 | 48 | 56 |
| Net profit | -529 | -606 | -127 | 172 | 198 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 19.978 | 19.489 | 19.232 | 18.681 | 18.172 |
| Equity | 3.271 | 3.146 | 3.019 | 3.191 | 9.209 |
| Long-term debt | 8.979 | 8.086 | 7.167 | 6.278 | 5.376 |
| Short-term debt | 6.941 | 7.506 | 8.174 | 8.173 | 2.461 |
| Total debt | 15.920 | 15.592 | 15.341 | 14.451 | 7.836 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brandt Lewandowski | Management | 0 companies |
| Orla Grøn Pedersen | Board of Directors | 0 companies |
| Lars Dige Knudsen | Chairman | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Søren Jacobsen | Board of Directors | 0 companies |
| Søren Jacobsen | Board of Directors | 0 companies |
| Bjarne Kornbek Pedersen | Board of Directors | 0 companies |
| Thomas Simonsen | Board of Directors | 0 companies |
| Connie Elisabeth Lewandowski | Board of Directors | 0 companies |
| Uffe Broholm | Board of Directors | 0 companies |
| Mads Morten Hansen | Board of Directors | 0 companies |