| Revenue | DKK 292,1M | +32% |
| EBITDA | DKK 24,9M | -35% |
| Net profit | DKK 29,9M | -28% |
| Total assets | DKK 166M | +23% |
| Equity | DKK 142M | +26% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150.190 | 55.569 | 80.073 | 116.939 | 157.622 | 147.646 | 137.489 | 109.912 | 108.825 | 114.993 | 134.262 | 254.432 | 221.843 | 292.100 |
| Staff expenses | -5.493.612 | -1.524 | -2.406 | -2.090 | -3.982 | -2.894 | -2.954 | -677 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 426.023 | 1.705 | 4.833 | 239 | 9.634 | -1.389 | 2.220 | 568 | 1.531 | -2.463 | 3.507 | 58.836 | 38.105 | 24.871 |
| Depreciation & amort. | -422.154 | -33 | -39 | -49 | -45 | -43 | -29 | -12 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.869 | 1.673 | 4.794 | 190 | 9.589 | -1.432 | 2.191 | 556 | 1.530 | -2.463 | 3.507 | 58.836 | 38.105 | 24.871 |
| Net financials | -38.826 | -125 | 102 | -440 | 164 | -526 | 277 | -245 | -135 | 212 | -136 | 1.391 | 4.484 | 6.455 |
| Profit before tax | 220.131 | 1.547 | 4.896 | -250 | 9.754 | -1.958 | 2.468 | 312 | 1.395 | -2.251 | 3.372 | 60.227 | 42.589 | 31.326 |
| Tax | 216.259 | 44 | -30 | -178 | -118 | -453 | -126 | 62 | 38 | 63 | 30 | 433 | 981 | 1.453 |
| Net profit | 3.872 | 1.503 | 4.926 | -72 | 9.872 | -1.506 | 2.595 | 250 | 1.357 | -2.314 | 3.342 | 59.794 | 41.608 | 29.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.900 | 7.470 | 14.562 | 17.037 | 27.236 | 18.841 | 18.031 | 13.958 | 14.687 | 18.566 | 22.642 | 84.233 | 134.903 | 165.994 |
| Equity | 9.315 | 3.158 | 8.083 | 8.011 | 18.112 | 6.194 | 9.391 | 9.771 | 9.561 | 8.377 | 11.775 | 71.284 | 112.353 | 141.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.585 | 4.312 | 6.479 | 9.026 | 9.124 | 12.648 | 8.640 | 4.187 | 5.126 | 10.189 | 10.867 | 12.949 | 22.550 | 23.995 |
| Total debt | 16.585 | 4.312 | 6.479 | 9.026 | 9.124 | 12.648 | 8.640 | 4.187 | 5.126 | 10.189 | 10.867 | 12.949 | 22.550 | 23.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
LB | Board of Directors | 2008 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNI-TANKERS A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frithiof Ekmann | Chief Executive Officer | 0 companies |
| Torben Andersen | Chief Executive Officer | 0 companies |
| Eric Frydenlund Michelsen | Board of Directors | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Peter Hald Appel | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Maria Louise Appel Jørgensen | Board of Directors | 0 companies |
| Peter Frederiksen | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Henrik Normann Andersen | Board of Directors | 0 companies |
| Per Damborg Skovhus | Board of Directors | 0 companies |
| Lars Bæk | Board of Directors | 0 companies |
| Torben Janholt | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Klaus Nyborg | Deputy Chairman | 0 companies |
| Morten Hultberg Buchgreitz | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Chairman | 0 companies |
| Thomas Thomsen | Chairman | 0 companies |
| Peter Valdemar Stokbro | Board of Directors | 0 companies |