| Revenue | DKK 406K | -3% |
| EBITDA | DKK 406K | -3% |
| Net profit | DKK 645K | +46% |
| Total assets | DKK 7M | +13% |
| Equity | DKK 3,9M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 650 | 190 | 273 | 157 | 122 | 169 | 70 | 202 | 444 | 514 | 417 | 406 |
| Staff expenses | -12 | -18 | -18 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 226 | 172 | 255 | 139 | 104 | 151 | 70 | 202 | 444 | 514 | 417 | 406 |
| Depreciation & amort. | -0 | -50 | -50 | -50 | -50 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 176 | 122 | 205 | 89 | 96 | 151 | 70 | 202 | 444 | 514 | 417 | 406 |
| Net financials | 2 | -42 | -43 | -44 | -42 | -42 | -52 | 167 | 76 | 355 | -652 | 150 | 421 |
| Profit before tax | 331 | 135 | 79 | 162 | 47 | 53 | 99 | 236 | 277 | 799 | -139 | 567 | 827 |
| Tax | 83 | 59 | 56 | 49 | 22 | 19 | 22 | 51 | 61 | 182 | -34 | 124 | 182 |
| Net profit | 248 | 76 | 23 | 113 | 25 | 34 | 77 | 185 | 216 | 617 | -105 | 442 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.375 | 3.644 | 3.705 | 4.010 | 4.037 | 4.190 | 4.345 | 4.685 | 4.949 | 5.660 | 5.666 | 6.215 | 7.027 |
| Equity | 1.567 | 1.643 | 1.666 | 1.778 | 1.804 | 1.838 | 1.915 | 2.100 | 2.317 | 2.933 | 2.829 | 3.271 | 3.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.700 |
| Short-term debt | 1.808 | 2.001 | 2.039 | 2.232 | 2.233 | 2.352 | 2.430 | 2.585 | 2.633 | 2.726 | 2.838 | 2.944 | 1.411 |
| Total debt | 1.808 | 2.001 | 2.039 | 2.232 | 2.233 | 2.352 | 2.430 | 2.585 | 2.633 | 2.726 | 2.838 | 2.944 | 3.111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|