| Revenue | DKK 5,3M | -2% |
| EBITDA | DKK 786K | -25% |
| Net profit | DKK 374K | -36% |
| Total assets | DKK 1,9M | -20% |
| Equity | DKK 1,1M | -16% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.321 | 3.021 | 3.297 | 4.406 | 4.696 | 4.641 | 4.866 | 4.886 | 4.240 | 4.601 | 4.881 | 5.308 | 5.405 | 5.318 |
| Staff expenses | -3.021 | -2.882 | -3.262 | -3.833 | -4.129 | -4.264 | -4.181 | -4.122 | -3.577 | -3.779 | -3.996 | -4.055 | -4.349 | -4.531 |
| EBITDA | 300 | 139 | 35 | 386 | 567 | 377 | 685 | 764 | 663 | 822 | 886 | 1.252 | 1.055 | 786 |
| Depreciation & amort. | 231 | 36 | 64 | 137 | 89 | -141 | -159 | -205 | -147 | -137 | -233 | -275 | -281 | -280 |
| EBIT | 68 | 104 | -30 | 248 | 479 | 236 | 526 | 559 | 516 | 685 | 653 | 977 | 775 | 507 |
| Net financials | -31 | -8 | -28 | -38 | -33 | -25 | -36 | -44 | -34 | -31 | -33 | -12 | -28 | -27 |
| Profit before tax | 37 | 96 | -58 | 210 | 446 | 211 | 490 | 515 | 481 | 654 | 620 | 966 | 747 | 479 |
| Tax | 10 | 24 | -12 | 45 | 93 | 49 | 109 | 115 | 106 | 144 | 137 | 213 | 165 | 106 |
| Net profit | 27 | 72 | -46 | 165 | 353 | 162 | 381 | 400 | 375 | 510 | 483 | 753 | 582 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 826 | 811 | 956 | 1.500 | 1.341 | 1.764 | 2.030 | 2.448 | 2.055 | 2.067 | 2.495 | 2.390 | 1.901 |
| Equity | 269 | 140 | 95 | 260 | 613 | 575 | 806 | 907 | 981 | 1.191 | 1.174 | 1.447 | 1.279 | 1.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 685 | 716 | 696 | 888 | 756 | 949 | 1.113 | 1.458 | 861 | 870 | 1.018 | 1.086 | 822 |
| Total debt | 658 | 685 | 716 | 696 | 888 | 756 | 949 | 1.113 | 1.458 | 861 | 870 | 1.018 | 1.086 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2008 | — | — |
MC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAY CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Christensen | Management | 0 companies |
| May Christensen | Management | 0 companies |