| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 3,8M | +12% |
| Total assets | DKK 13,5M | +27% |
| Equity | DKK 9,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -10 | 0 | 0 | 0 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -10 | -15 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -938 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -942 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -10 | -15 | -7 | -7 | -7 | -7 |
| Net financials | 1.196 | 628 | 742 | 195 | 978 | 2.486 | 4.587 | 4.601 | 2.923 | 1.421 | 2.274 | 2.041 | 3.512 | 3.557 |
| Profit before tax | 254 | 624 | 738 | 191 | 974 | 2.482 | 4.583 | 4.596 | 2.913 | 1.407 | 2.267 | 2.034 | 3.505 | 3.550 |
| Tax | -0 | -0 | -0 | -0 | -23 | -15 | -8 | -0 | -0 | 69 | 15 | 146 | 121 | -245 |
| Net profit | 254 | 624 | 738 | 191 | 997 | 2.498 | 4.591 | 4.596 | 2.913 | 1.337 | 2.252 | 1.888 | 3.384 | 3.795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.508 | 3.386 | 2.728 | 1.323 | 6.435 | 7.011 | 8.668 | 9.224 | 7.034 | 6.400 | 7.415 | 6.869 | 10.667 | 13.510 |
| Equity | -239 | 386 | 1.123 | 1.314 | 1.331 | 3.629 | 7.020 | 8.316 | 6.229 | 5.567 | 6.818 | 6.706 | 8.590 | 9.385 |
| Long-term debt | 1.482 | 1.582 | 0 | 0 | 3.300 | 1.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.265 | 1.419 | 1.604 | 8 | 1.804 | 1.782 | 1.648 | 907 | 805 | 834 | 596 | 162 | 2.077 | 4.125 |
| Total debt | 2.747 | 3.001 | 1.604 | 8 | 5.104 | 3.382 | 1.648 | 907 | 805 | 834 | 596 | 162 | 2.077 | 4.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2008 | — | — |
MD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. D. NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
J. LEMCHE HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lemche | Management | 0 companies |
| Martin Daniel Nielsen | Management | 0 companies |