| Revenue | DKK 35M | -7% |
| EBITDA | DKK 1,7M | -40% |
| Net profit | DKK 1,3M | -45% |
| Total assets | DKK 48,3M | +114% |
| Equity | DKK 19M | +7% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39.806 | 39.829 | 36.369 | 37.686 | 34.984 |
| Staff expenses | -24.334 | -26.057 | -25.780 | -22.013 | -26.155 |
| EBITDA | 3.085 | 3.175 | 1.465 | 2.815 | 1.703 |
| Depreciation & amort. | -154 | -330 | -353 | -189 | -36 |
| EBIT | 2.931 | 2.846 | 1.112 | 2.627 | 1.667 |
| Net financials | -93 | -56 | 274 | 396 | -9 |
| Profit before tax | 2.838 | 2.789 | 1.386 | 3.023 | 1.659 |
| Tax | 635 | 763 | 214 | 693 | 367 |
| Net profit | 2.203 | 2.027 | 1.172 | 2.330 | 1.292 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.339 | 18.593 | 19.149 | 22.563 | 48.295 |
| Equity | 12.227 | 14.253 | 15.425 | 17.756 | 19.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.286 | 3.797 | 3.113 | 4.574 | 28.835 |
| Total debt | 12.286 | 3.797 | 3.113 | 4.574 | 28.835 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Founder | Founder | 2008 |
HM Management | Management | 2017 |
| Former (4) | ||
LH Management | Management | 2008 – 2010 |
LM Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
CM Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
MP Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Former (11) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Højland Eskildsen | Management | 0 companies |
| Tyge Jesper Rothe | Founder | 0 companies |
| Heidi Malene Juncher-Benzon | Management | 0 companies |
| Lynda Morgan | Chief Executive Officer | 0 companies |
| Camilla Middelboe | Chief Executive Officer | 0 companies |
| Marianne Puggaard Jensen | Chief Executive Officer | 0 companies |
| Richard Blake St. Francis, Jr. | Board of Directors | 0 companies |
| Josef H. von Rickenbach | Board of Directors | 0 companies |
| Martin Francis Mahoney, II | Board of Directors | 0 companies |
| Duncan Jamie Macdonald | Board of Directors | 0 companies |
| James F. Winschel, Jr. | Board of Directors | 0 companies |
| Luke Tristan Van Hengel | Board of Directors | 0 companies |
| Paul Joseph Armstrong | Board of Directors | 0 companies |
| Arno Oosterveld | Chairman | 0 companies |
| Joseph Edward Scott | Board of Directors | 0 companies |
| John Ronald James Benoit | Board of Directors | 0 companies |
| Emma Reeve | Board of Directors | 0 companies |
| Michael Francis Crowley, III | Chairman | 0 companies |
| Douglas Alexander Batt | Chairman | 0 companies |
| Ingo Dieter Bank | Board of Directors | 0 companies |