| Revenue | DKK -105K | +41% |
| EBITDA | DKK -105K | -41% |
| Net profit | DKK -85K | +42% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -28 | — | -51 | — | -156 | -22 | -57 | -55 | -68 | -74 | -75 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -28 | -26 | -51 | -41 | -156 | -22 | -57 | -55 | -68 | -74 | -75 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -28 | -26 | -51 | -41 | -156 | -22 | -57 | -55 | -68 | -74 | -75 | -105 |
| Net financials | -3 | -3 | -8 | -16 | -23 | -37 | -51 | -59 | -72 | -61 | -66 | -114 | -4 |
| Profit before tax | -12 | -32 | -35 | -67 | -64 | -193 | -73 | -116 | -127 | -129 | -140 | -189 | -109 |
| Tax | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -44 | -1 | -54 | -31 | -42 | -24 |
| Net profit | -12 | -32 | 20 | -51 | -64 | -193 | -73 | -72 | -126 | -75 | -109 | -147 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.836 | 1.925 | 2.017 | 2.073 | 2.190 | 2.247 | 2.403 | 2.496 | 2.591 | 2.573 | 2.729 | 2.697 |
| Equity | 1.728 | 1.697 | 1.717 | 1.666 | 1.602 | 1.409 | 1.336 | 1.265 | 1.139 | 1.064 | 955 | 2.607 | 2.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 140 | 208 | 352 | 471 | 780 | 911 | 1.138 | 1.357 | 1.511 | 1.618 | 94 | 172 |
| Total debt | 48 | 140 | 208 | 352 | 471 | 780 | 911 | 1.138 | 1.357 | 1.511 | 1.618 | 94 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRKEBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens William Larsen | Management | 0 companies |
| Michael Jørgen Hamann | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Lars Otten | Board of Directors | 0 companies |