| Revenue | DKK -87K | -54% |
| EBITDA | DKK -240K | +29% |
| Net profit | DKK 1,8M | -23% |
| Total assets | DKK 85,4M | +2% |
| Equity | DKK 84,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -17 | — | -17 | -35 | -56 | -65 | -98 | -25 | -109 | -188 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -152 | -153 |
| EBITDA | -19 | -20 | -17 | -43 | -52 | -35 | -56 | -65 | -98 | -25 | -223 | -340 | -240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 |
| EBIT | -19 | -20 | -17 | -43 | -52 | -35 | -56 | -65 | -103 | -30 | -228 | -340 | -240 |
| Net financials | -54 | 283 | 386 | 2.109 | 11.444 | 12.736 | 59.496 | 1.458 | 2.513 | 4.317 | 1.261 | 3.207 | 2.891 |
| Profit before tax | -73 | 263 | 369 | 2.066 | 11.391 | 12.701 | 59.440 | 1.393 | 2.410 | 4.287 | 1.033 | 2.866 | 2.651 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -813 | 535 | 856 |
| Net profit | -73 | 263 | 369 | 2.066 | 11.391 | 12.701 | 59.440 | 1.393 | 2.410 | 4.287 | 1.845 | 2.331 | 1.794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.212 | 4.170 | 4.432 | 5.271 | 21.732 | 33.615 | 92.049 | 80.583 | 79.113 | 82.425 | 81.764 | 83.985 | 85.352 |
| Equity | -316 | -53 | 316 | 2.282 | 21.120 | 33.470 | 91.560 | 80.453 | 78.863 | 82.150 | 81.496 | 83.709 | 84.503 |
| Long-term debt | 1.226 | 953 | 681 | 409 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.302 | 3.269 | 3.435 | 2.580 | 476 | 145 | 488 | 130 | 250 | 275 | 268 | 276 | 849 |
| Total debt | 4.528 | 4.223 | 4.116 | 2.989 | 612 | 145 | 488 | 130 | 250 | 275 | 268 | 276 | 849 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|