| Revenue | — | — |
| EBITDA | DKK 149K | -65% |
| Net profit | DKK 141K | -65% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 675K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | -5 | -5 | -5 | -5 | -5 | -5 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 353 | -5 | -5 | -5 | -5 | -5 | -5 | 104 | 311 | 328 | -103 | 423 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 353 | -5 | -5 | -5 | -5 | -5 | -5 | 104 | 311 | 328 | -103 | 423 | 149 |
| Net financials | -90 | -2.754 | -8 | 1.248 | -27 | -19 | 224 | 109 | 314 | 329 | -104 | 408 | 146 |
| Profit before tax | 264 | -2.759 | -13 | 1.243 | -32 | -24 | 219 | 104 | 308 | 323 | -110 | 401 | 139 |
| Tax | -25 | -0 | -0 | -0 | -0 | -2 | -1 | -1 | -1 | -1 | -2 | -6 | -2 |
| Net profit | 288 | -2.759 | -13 | 1.243 | -32 | -22 | 220 | 105 | 309 | 324 | -108 | 407 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.950 | 1 | 1 | 552 | 492 | 201 | 692 | 783 | 1.196 | 1.543 | 1.122 | 1.653 | 1.755 |
| Equity | 861 | -1.899 | -1.912 | -669 | -701 | -723 | -503 | -398 | -89 | 236 | 127 | 534 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 1.900 | 1.913 | 1.221 | 1.193 | 924 | 1.195 | 1.181 | 1.284 | 1.308 | 995 | 1.119 | 1.080 |
| Total debt | 1.785 | 1.900 | 1.913 | 1.221 | 1.193 | 924 | 1.195 | 1.181 | 1.284 | 1.308 | 995 | 1.119 | 1.080 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|