| Revenue | DKK -8K | -22% |
| EBITDA | DKK -8K | +22% |
| Net profit | DKK -10K | +19% |
| Total assets | DKK 48K | +0% |
| Equity | DKK -32K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -7 | -37 | -44 | -21 | — | -127 | -26 | -13 | -10 | -11 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -7 | -37 | -44 | -21 | 0 | -127 | -26 | -13 | -10 | -11 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -7 | -37 | -44 | -21 | 0 | -127 | -26 | -13 | -10 | -11 | -11 | -8 |
| Net financials | 744 | 426 | 3 | -3 | -3 | 0 | -1 | -0 | -1 | -4 | -1 | -2 | -2 |
| Profit before tax | 715 | 419 | -34 | -47 | -23 | 0 | -128 | -27 | -14 | -15 | -13 | -12 | -10 |
| Tax | -18 | -11 | -7 | -6 | -5 | -0 | 32 | -3 | -2 | 64 | -0 | -0 | -0 |
| Net profit | 733 | 430 | -27 | -42 | -18 | 0 | -159 | -24 | -12 | -79 | -13 | -12 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.174 | 2.259 | 1.209 | 626 | 454 | 0 | 135 | 120 | 127 | 56 | 56 | 48 | 48 |
| Equity | 1.155 | 1.086 | 558 | 415 | 397 | 0 | 118 | 94 | 82 | 3 | -10 | -22 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 1.173 | 651 | 211 | 57 | 0 | 17 | 26 | 45 | 54 | 66 | 70 | 80 |
| Total debt | 1.019 | 1.173 | 651 | 211 | 57 | 0 | 17 | 26 | 45 | 54 | 66 | 70 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2008 | — | — |
IM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Eskelund Jepsen | Founder | 0 companies |
| Inger Marianne Jepsen | Founder | 0 companies |