| Revenue | DKK 1,9M | +14% |
| EBITDA | DKK 734K | +45% |
| Net profit | DKK 592K | +60% |
| Total assets | DKK 2,4M | +10% |
| Equity | DKK 1,8M | +28% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.394 | 1.243 | 1.251 | 1.081 | 1.061 | 1.050 | 1.067 | 1.001 | 1.121 | 1.090 | 1.540 | 1.638 | 1.870 |
| Staff expenses | -1.285 | -1.021 | -1.022 | -957 | -947 | -1.058 | -1.080 | -1.125 | -865 | -935 | -1.013 | -1.133 | -1.136 |
| EBITDA | 109 | 222 | 229 | 125 | 114 | -8 | -13 | -124 | 255 | 156 | 527 | 504 | 734 |
| Depreciation & amort. | -17 | -9 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 212 | 227 | 124 | 114 | -8 | -13 | -124 | 255 | 156 | 527 | 504 | 734 |
| Net financials | 7 | 3 | 9 | 5 | 31 | 7 | 23 | -1 | -3 | -2 | -0 | -28 | 45 |
| Profit before tax | 100 | 216 | 236 | 129 | 145 | -1 | 11 | -125 | 253 | 154 | 527 | 476 | 779 |
| Tax | 27 | 57 | 62 | 26 | 34 | 1 | 4 | -0 | 31 | 36 | 119 | 106 | 186 |
| Net profit | 73 | 159 | 174 | 102 | 111 | -2 | 6 | -125 | 222 | 117 | 408 | 370 | 592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 1.214 | 1.348 | 1.411 | 1.447 | 1.558 | 1.639 | 1.245 | 1.591 | 1.293 | 2.286 | 2.215 | 2.439 |
| Equity | 558 | 667 | 790 | 843 | 894 | 832 | 838 | 663 | 884 | 892 | 1.239 | 1.410 | 1.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 839 | 547 | 558 | 568 | 553 | 726 | 801 | 569 | 707 | 402 | 1.047 | 805 | 637 |
| Total debt | 839 | 547 | 558 | 568 | 553 | 726 | 801 | 583 | 707 | 402 | 1.047 | 805 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2008 | — | — |
AR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESLEY HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
TORSTEIN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Møller | Management | 0 companies |
| Anders Robert Wesley Thorsen | Management | 0 companies |
| Christian Torstein | Chairman | 0 companies |