| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 480K | -5% |
| Total assets | DKK 1,4M | +71% |
| Equity | DKK -146K | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -8 | -8 | 4 | -21 | -24 | -13 | -7 | -9 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -8 | -8 | 4 | -21 | -124 | -13 | -7 | -9 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -8 | -8 | 4 | -21 | -124 | -13 | -7 | -9 | -7 | -7 | -7 |
| Net financials | -698 | -35 | -39 | -37 | -49 | 504 | -280 | -25 | -377 | -15 | 19 | 336 | 467 |
| Profit before tax | -705 | -41 | -47 | -45 | -45 | 484 | -405 | -38 | -384 | -24 | 12 | 329 | 460 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -174 | -20 |
| Net profit | -705 | -41 | -47 | -45 | -45 | 484 | -405 | -38 | -384 | -24 | 12 | 503 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 55 | 45 | 35 | 66 | 661 | 333 | 371 | 60 | 115 | 210 | 802 | 1.375 |
| Equity | -596 | -637 | -684 | -730 | -775 | -291 | -696 | -734 | -1.117 | -1.141 | -1.129 | -626 | -146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 692 | 730 | 765 | 841 | 952 | 1.029 | 1.105 | 1.177 | 1.256 | 1.340 | 1.428 | 1.521 |
| Total debt | 597 | 692 | 730 | 765 | 841 | 952 | 1.029 | 1.105 | 1.177 | 1.256 | 1.340 | 1.428 | 1.521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|