| Revenue | DKK 2,4M | +7% |
| EBITDA | DKK 1,4M | +12% |
| Net profit | DKK 1,1M | +9% |
| Total assets | DKK 5,3M | +27% |
| Equity | DKK 4,5M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -19 | -20 | -18 | -24 | -37 | -23 | -36 | 924 | 2.641 | 2.286 | 2.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -785 | -995 | -995 |
| EBITDA | -2 | -2 | -19 | -20 | -18 | -24 | -37 | -23 | -51 | 803 | 1.856 | 1.291 | 1.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 |
| EBIT | -2 | -2 | -19 | -20 | -18 | -24 | -37 | -23 | -51 | 803 | 1.856 | 1.291 | 1.388 |
| Net financials | 95 | 28 | 311 | 639 | 352 | 715 | 40 | 32 | -270 | 32 | -23 | -8 | 3 |
| Profit before tax | 93 | 26 | 291 | 619 | 334 | 690 | 3 | 9 | -321 | 835 | 1.833 | 1.283 | 1.390 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 141 | 405 | 288 | 308 |
| Net profit | 93 | 26 | 291 | 619 | 334 | 690 | 3 | 9 | -321 | 695 | 1.429 | 994 | 1.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 805 | 1.437 | 1.849 | 1.633 | 2.579 | 2.339 | 2.280 | 1.728 | 2.788 | 4.034 | 4.193 | 5.335 |
| Equity | 813 | 788 | 1.030 | 1.598 | 1.617 | 2.308 | 2.261 | 2.102 | 1.682 | 2.376 | 3.281 | 3.789 | 4.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 408 | 251 | 15 | 271 | 78 | 178 | 46 | 412 | 753 | 405 | 853 |
| Total debt | 16 | 16 | 408 | 251 | 15 | 271 | 78 | 178 | 46 | 412 | 753 | 405 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |