| Revenue | DKK -67K | +123% |
| EBITDA | DKK -267K | -16% |
| Net profit | DKK 1,5M | -6% |
| Total assets | DKK 24,4M | +2% |
| Equity | DKK 24,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -1 | -0 | -0 | -15 | -8 | -9 | -14 | -13 | -13 | -30 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 |
| EBITDA | -1 | -2 | -2 | -1 | -0 | -0 | -15 | -8 | -9 | -14 | -13 | -13 | -230 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -131 | -196 | -196 | -196 | -174 | -65 | -20 |
| EBIT | -1 | -2 | -2 | -1 | -0 | -0 | -37 | -139 | -205 | -211 | -210 | -187 | -295 | -286 |
| Net financials | 818 | 0 | 0 | 127 | 1.200 | 1.700 | 1.358 | 2.187 | 2.230 | 4.767 | -1.073 | 9.348 | 2.338 | 2.122 |
| Profit before tax | 816 | -2 | -2 | 126 | 1.200 | 1.700 | 1.321 | 2.048 | 2.024 | 4.556 | -1.282 | 9.161 | 2.042 | 1.835 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -75 | 110 | 174 | 225 | -0 | 12 | 448 | 342 |
| Net profit | 816 | -2 | -2 | 126 | 1.200 | 1.700 | 1.396 | 1.937 | 1.850 | 4.332 | -1.282 | 9.149 | 1.594 | 1.493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.270 | 2.972 | 2.871 | 2.896 | 3.994 | 5.590 | 6.881 | 8.806 | 10.601 | 14.834 | 13.271 | 22.305 | 23.775 | 24.358 |
| Equity | 3.068 | 2.969 | 2.869 | 2.895 | 3.994 | 5.590 | 6.880 | 8.710 | 10.449 | 14.668 | 13.271 | 22.302 | 23.775 | 24.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 3 | 3 | 1 | 0 | 0 | 0 | 96 | 152 | 166 | 0 | 3 | 0 | 90 |
| Total debt | 203 | 3 | 3 | 1 | 0 | 0 | 0 | 96 | 152 | 166 | 0 | 3 | 0 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|