| Revenue | DKK 858K | -25% |
| EBITDA | DKK 113K | -72% |
| Net profit | DKK 90K | -72% |
| Total assets | DKK 673K | -12% |
| Equity | DKK 215K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | 1.228 | 991 | 573 | 833 | 906 | 1.657 | 1.564 | 1.396 | 1.283 | 1.311 | 1.151 | 858 |
| Staff expenses | -550 | -623 | -614 | -547 | -560 | -687 | -817 | -773 | -705 | -717 | -718 | -740 | -744 |
| EBITDA | 569 | 605 | 377 | 26 | 273 | 219 | 840 | 791 | 691 | 566 | 592 | 410 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 569 | 605 | 377 | 26 | 273 | 219 | 840 | 791 | 691 | 566 | 592 | 410 | 113 |
| Net financials | 11 | 17 | 10 | 11 | 8 | 2 | -2 | -6 | 2 | 5 | 3 | 3 | 2 |
| Profit before tax | 581 | 621 | 387 | 38 | 282 | 221 | 838 | 785 | 693 | 571 | 595 | 413 | 115 |
| Tax | 146 | 156 | 95 | 9 | 62 | 49 | 185 | 173 | 153 | 126 | 131 | 91 | 25 |
| Net profit | 435 | 466 | 292 | 29 | 220 | 172 | 653 | 612 | 541 | 445 | 464 | 322 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 918 | 830 | 697 | 921 | 1.056 | 1.446 | 1.669 | 1.137 | 1.018 | 987 | 763 | 673 |
| Equity | 560 | 591 | 417 | 445 | 665 | 837 | 778 | 737 | 666 | 570 | 589 | 447 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 328 | 413 | 252 | 256 | 219 | 668 | 933 | 471 | 448 | 399 | 315 | 459 |
| Total debt | 298 | 328 | 413 | 252 | 256 | 219 | 668 | 933 | 471 | 448 | 399 | 315 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.K.J. DANMARK ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nystrup Kjærulff Johansen | Management | 0 companies |