| Revenue | DKK 15,9M | +596% |
| EBITDA | DKK 9,1M | +384% |
| Net profit | DKK 6,8M | +320% |
| Total assets | DKK 43,8M | +1% |
| Equity | DKK 22,7M | +42% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.183 | 11.982 | 8.709 | 2.281 | 15.866 |
| Staff expenses | -5.518 | -5.900 | -6.170 | -5.474 | -6.805 |
| EBITDA | 3.665 | 6.082 | 2.539 | -3.193 | 9.061 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | 3.660 | 6.082 | 2.539 | -3.193 | 9.061 |
| Net financials | 247 | 320 | -209 | -751 | -567 |
| Profit before tax | 3.907 | 6.401 | 2.329 | -3.944 | 8.494 |
| Tax | 868 | 1.414 | 527 | -866 | 1.724 |
| Net profit | 3.039 | 4.988 | 1.802 | -3.078 | 6.770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.173 | 46.404 | 64.373 | 43.267 | 43.829 |
| Equity | 42.231 | 17.218 | 19.020 | 15.942 | 22.712 |
| Long-term debt | 497 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.445 | 29.186 | 45.353 | 27.324 | 21.117 |
| Total debt | 5.942 | 29.186 | 45.353 | 27.324 | 21.117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2021 |
| Former (2) | ||
RW Management | Management | 2020 – 2021 |
KS Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2009 | |
| Former (9) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2009 – 2020 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Walker Martin | Management | 0 companies |
| Helene Foght | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jeremy Scott Evans | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Thad M Jones | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Eric Joseph Kownacki | Chairman | 0 companies |
| Richard Watkins Wiltshire III | Board of Directors | 0 companies |
| Tricia Lynn Fulton | Chairman | 0 companies |
| Mark William Lydecker | Board of Directors | 0 companies |
| Jeffrey Edward Christine | Board of Directors | 0 companies |
| Lee Francis Wichlacz | Chairman | 0 companies |
| Marc Greenberg | Board of Directors | 0 companies |
| Jean-Pierre Guy Parent | Board of Directors | 0 companies |