| Revenue | DKK 4,2M | +49% |
| EBITDA | DKK 4,8M | -32% |
| Net profit | DKK 1,7M | -52% |
| Total assets | DKK 80,4M | +4% |
| Equity | DKK 20M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.662 | 1.847 | 1.657 | 649 | 1.458 | 1.832 | 2.254 | 2.037 | 2.072 | 3.603 | 733 | 291 | 2.855 | 4.241 |
| Staff expenses | -76 | -153 | -44 | -62 | -153 | -151 | -369 | -283 | -149 | -445 | -594 | -801 | -1.592 | -1.640 |
| EBITDA | 3.397 | 2.000 | 1.700 | 2.198 | 2.376 | 1.680 | 3.304 | 4.355 | 8.857 | 2.569 | 1.660 | 1.892 | 7.085 | 4.788 |
| Depreciation & amort. | 829 | -0 | -2 | 806 | 536 | -44 | -28 | -28 | -28 | -28 | -19 | -44 | -44 | -44 |
| EBIT | 2.568 | 2.000 | 1.699 | 1.392 | 1.840 | 1.637 | 3.275 | 4.327 | 8.829 | 2.541 | 1.640 | 1.848 | 7.041 | 4.744 |
| Net financials | -2.016 | -724 | -839 | -876 | -833 | -806 | -877 | -872 | -1.101 | -765 | -1.913 | -2.435 | -2.533 | -2.573 |
| Profit before tax | 551 | 1.276 | 860 | 516 | 1.007 | 1.169 | 2.398 | 3.455 | 7.728 | 1.776 | -272 | -587 | 4.508 | 2.171 |
| Tax | 133 | 319 | 12 | 13 | 222 | 163 | 414 | 747 | 240 | 505 | 1.400 | -129 | 992 | 478 |
| Net profit | 419 | 957 | 848 | 503 | 786 | 1.007 | 1.984 | 2.708 | 7.488 | 1.272 | -1.673 | -458 | 3.516 | 1.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.164 | 32.130 | 31.651 | 31.414 | 32.205 | 32.379 | 34.691 | 37.096 | 44.379 | 42.418 | 68.449 | 68.945 | 77.162 | 80.438 |
| Equity | 9.779 | 9.986 | 9.834 | 9.336 | 9.122 | 9.129 | 10.113 | 11.821 | 17.309 | 17.880 | 15.208 | 14.749 | 18.265 | 19.959 |
| Long-term debt | 15.300 | 15.653 | 14.968 | 28.570 | 28.151 | 26.540 | 3.101 | 2.910 | 2.939 | 2.797 | 40.932 | 39.915 | 43.045 | 46.154 |
| Short-term debt | 8.382 | 4.359 | 4.539 | 5.470 | 6.322 | 7.132 | 8.810 | 9.680 | 5.608 | 4.198 | 6.837 | 8.938 | 9.412 | 7.409 |
| Total debt | 23.683 | 20.012 | 19.507 | 19.755 | 20.397 | 20.402 | 21.316 | 12.590 | 22.941 | 20.466 | 47.769 | 48.853 | 52.457 | 53.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BATTERI HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
J. THORDSEN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Kongevej Holding ApS | Company | 20.0% | 20.0% | 2023 |
I. THORDSEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sisseck Thordsen | Management | 0 companies |