| Revenue | DKK 10K | +76% |
| EBITDA | DKK -15K | +40% |
| Net profit | DKK -17K | +35% |
| Total assets | DKK 9K | -65% |
| Equity | DKK -8K | -179% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 32 | -86 | — | -78 | 5 | 129 | 321 | 0 | 6 | 10 |
| Staff expenses | -20 | -0 | -0 | -0 | -0 | -0 | -136 | -321 | -7 | -5 | -4 |
| EBITDA | 41 | 32 | -86 | 33 | -78 | 5 | -6 | -80 | -24 | -26 | -15 |
| Depreciation & amort. | 30 | 30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 2 | -116 | 3 | -108 | 5 | -6 | -80 | -24 | -26 | -15 |
| Net financials | 25 | -0 | 0 | -0 | -1 | -1 | -1 | -2 | -1 | -1 | -2 |
| Profit before tax | 36 | 1 | -116 | 2 | -109 | 4 | -7 | -82 | -25 | -26 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 1 | -116 | 2 | -109 | 4 | -7 | -82 | -25 | -26 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 415 | 268 | 280 | 183 | 181 | 264 | 78 | 53 | 27 | 9 |
| Equity | 372 | 373 | 258 | 260 | 151 | 155 | 148 | 61 | 36 | 10 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 42 | 10 | 20 | 32 | 26 | 116 | 17 | 17 | 18 | 17 |
| Total debt | 22 | 42 | 10 | 20 | 32 | 26 | 116 | 17 | 17 | 18 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|