| Revenue | DKK 477K | -43% |
| EBITDA | DKK -440K | -967% |
| Net profit | DKK -509K | -337% |
| Total assets | DKK 1,2M | +130% |
| Equity | DKK -338K | -298% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 161 | 1.083 | 1.003 | 1.283 | 411 | 1.040 | 1.054 | 838 | 477 |
| Staff expenses | -0 | -0 | -0 | -0 | -65 | -878 | -955 | -1.224 | -678 | -748 | -850 | -879 | -917 |
| EBITDA | 0 | 0 | 0 | 0 | 96 | 204 | 49 | 59 | -267 | 292 | 204 | -41 | -440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -31 | -17 | -42 | -68 | -68 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 96 | 176 | 20 | 27 | -284 | 250 | 137 | -109 | -440 |
| Net financials | 0 | 0 | 0 | 0 | -2 | -5 | -4 | -6 | -5 | -6 | -10 | -7 | -69 |
| Profit before tax | 0 | 0 | 0 | 0 | 94 | 171 | 16 | 21 | -289 | 243 | 127 | -117 | -509 |
| Tax | -0 | -0 | -0 | -0 | 21 | 38 | 3 | 5 | -0 | -0 | 27 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 73 | 133 | 12 | 16 | -289 | 244 | 100 | -117 | -509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 1 | 329 | 632 | 558 | 762 | 482 | 802 | 735 | 538 | 1.240 |
| Equity | -2 | -2 | -2 | -2 | 72 | 205 | 217 | 233 | -56 | 188 | 287 | 171 | -338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 257 | 425 | 339 | 529 | 538 | 615 | 447 | 368 | 1.579 |
| Total debt | 3 | 3 | 3 | 3 | 257 | 425 | 339 | 529 | 538 | 615 | 447 | 368 | 1.579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|