| Revenue | DKK 524K | +650% |
| EBITDA | DKK 224K | +272% |
| Net profit | DKK 2,1M | -13% |
| Total assets | DKK 32,5M | +5% |
| Equity | DKK 32,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | 5 | 32 | 58 | 24 | 75 | 48 | 69 | 66 | 53 | 49 | 70 | 524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -300 |
| EBITDA | 5 | -14 | -9 | 32 | 58 | 24 | 75 | -52 | -31 | -34 | -147 | -151 | -130 | 224 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -16 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -0 |
| EBIT | 5 | -14 | -9 | 16 | 41 | 3 | 55 | -73 | -51 | -54 | -167 | -171 | -150 | 224 |
| Net financials | 683 | 711 | 720 | 1.039 | 870 | 870 | 1.474 | 2.173 | 5.071 | 7.158 | 2.524 | 4.518 | 2.834 | 2.147 |
| Profit before tax | 688 | 696 | 711 | 1.055 | 912 | 873 | 1.529 | 2.100 | 5.019 | 7.104 | 2.357 | 4.347 | 2.684 | 2.370 |
| Tax | -0 | -0 | 16 | 15 | 20 | 40 | -14 | 76 | 58 | 268 | -236 | 276 | 285 | 273 |
| Net profit | 688 | 696 | 695 | 1.040 | 891 | 834 | 1.543 | 2.024 | 4.961 | 6.836 | 2.593 | 4.071 | 2.399 | 2.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.236 | 5.341 | 5.473 | 6.411 | 7.201 | 7.950 | 9.366 | 11.133 | 15.828 | 22.727 | 24.953 | 28.906 | 30.989 | 32.472 |
| Equity | — | 4.831 | 5.430 | 6.372 | 7.163 | 7.893 | 9.330 | 11.054 | 15.715 | 22.440 | 24.918 | 28.872 | 30.871 | 32.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 510 | 43 | 39 | 38 | 57 | 36 | 79 | 113 | 287 | 35 | 35 | 119 | 4 |
| Total debt | 4 | 510 | 43 | 39 | 38 | 57 | 36 | 79 | 113 | 287 | 35 | 35 | 119 | 4 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Hald Bisgaard | Board of Directors | 0 companies |
| Laura Bisgaard | Chairman | 0 companies |
| Jacob Bisgaard | Board of Directors | 0 companies |