| Revenue | DKK 18,4M | +5% |
| EBITDA | DKK 7,2M | -2% |
| Net profit | DKK 2,3M | -13% |
| Total assets | DKK 84M | +12% |
| Equity | DKK 28,4M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | 15.358 | 16.651 | 17.576 | 18.428 |
| Staff expenses | -0 | -9.768 | -9.755 | -10.302 | -11.269 |
| EBITDA | -7 | 5.590 | 6.896 | 7.274 | 7.158 |
| Depreciation & amort. | -0 | -2.098 | -2.307 | -2.533 | -2.736 |
| EBIT | -7 | 3.492 | 4.588 | 4.742 | 4.422 |
| Net financials | 1.427 | -691 | -791 | -1.164 | -1.341 |
| Profit before tax | 1.420 | 2.801 | 3.797 | 3.577 | 3.081 |
| Tax | -13 | 681 | 894 | 904 | 752 |
| Net profit | 1.433 | 2.119 | 2.903 | 2.673 | 2.330 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.458 | 59.870 | 70.910 | 75.092 | 84.046 |
| Equity | 12.444 | 20.840 | 23.625 | 26.176 | 28.371 |
| Long-term debt | 0 | 16.685 | 17.074 | 15.839 | 23.325 |
| Short-term debt | 1.982 | 18.305 | 25.821 | 28.509 | 27.740 |
| Total debt | 1.982 | 34.990 | 42.895 | 44.348 | 51.065 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Lyng Jønsson | Board of Directors | 0 companies |
| David Joseph Dahl Slatcher | Chairman | 0 companies |
| Ann Sheila Jønsson | Board of Directors | 0 companies |