| Revenue | DKK 48,9M | -20% |
| EBITDA | DKK 4,6M | +120% |
| Net profit | DKK -21,6M | +79% |
| Total assets | DKK 245M | -3% |
| Equity | DKK 71,5M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 60.800 | 60.952 | 48.854 |
| Staff expenses | -63.266 | -83.694 | -44.247 |
| EBITDA | -2.466 | -22.742 | 4.607 |
| Depreciation & amort. | -19.696 | -77.190 | -17.960 |
| EBIT | -22.162 | -99.932 | -13.353 |
| Net financials | -5.990 | -3.237 | -8.219 |
| Profit before tax | -28.152 | -103.169 | -21.572 |
| Tax | 4.878 | -0 | -0 |
| Net profit | -33.030 | -103.169 | -21.572 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 341.604 | 253.200 | 244.995 |
| Equity | 182.824 | 86.109 | 71.546 |
| Long-term debt | 90.555 | 91.764 | 113.249 |
| Short-term debt | 51.797 | 58.710 | 51.587 |
| Total debt | 142.352 | 150.474 | 164.836 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
GJ Management | Management | 2015 – 2017 |
SB Management | Management | 2010 – 2013 |
MS Management | Management | 2011 – 2015 |
RS Management | Management | 2008 – 2009 |
CW Management | Management | 2008 – 2008 |
PA Management | Management | 2008 – 2008 |
FS Management | Management | 2008 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Guido Jozef G. Bollue | Management | 0 companies |
| Søren Brouer | Management | 0 companies |
| Morten Stadil | Management | 0 companies |
| Rune Schytt-Nielsen | Management | 0 companies |
| Christoph Wilhelm Adrian | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Sørensen | Management | 0 companies |