| Revenue | DKK -9K | +55% |
| EBITDA | DKK -9K | -55% |
| Net profit | DKK -17K | -39% |
| Total assets | DKK 10K | -33% |
| Equity | DKK -35K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 374 | 151 | 146 | 92 | -6 | -6 | -9 |
| Staff expenses | -57 | -232 | -146 | -34 | -11 | -0 | -0 |
| EBITDA | 316 | -81 | -0 | 58 | -16 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -6 | -6 | -6 |
| EBIT | 316 | -81 | -0 | 53 | -23 | -12 | -15 |
| Net financials | -14 | -1 | -1 | -1 | -1 | -0 | -2 |
| Profit before tax | 302 | -83 | -1 | 52 | -23 | -12 | -17 |
| Tax | 75 | -13 | 1 | 7 | 18 | -0 | -0 |
| Net profit | 227 | -70 | -2 | 45 | -41 | -12 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 238 | 61 | 78 | 94 | 29 | 15 | 10 |
| Equity | — | 12 | 10 | 36 | -6 | -18 | -35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 49 | 68 | 59 | 35 | 33 | 45 |
| Total debt | 157 | 49 | 68 | 59 | 35 | 33 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2008 | — | — |
BL Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J&R HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2019 | |
SHOT Holding IVS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wichmann Brandt | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Torben Hartvig | Chairman | 0 companies |