| Revenue | DKK -1,5M | +1332% |
| EBITDA | DKK -1,5M | -1332% |
| Net profit | DKK -1,5M | -1764% |
| Total assets | DKK 232K | -65% |
| Equity | DKK 164K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -330 | -633 | -104 | -1.483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -330 | -633 | -104 | -1.483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -330 | -633 | -104 | -1.483 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 2 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -331 | -634 | -103 | -1.481 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -139 | -23 | 23 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -258 | -495 | -81 | -1.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 243 | 224 | 667 | 232 |
| Equity | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 242 | -252 | 667 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 476 | 0 | 68 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 476 | 0 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2008 | — | — |
EJ Audit | Audit | 2009 | — | — |
MH Management | Management | 2021 | — | — |
JJ Management | Management | 2016 | — | — |
PA Management | Management | 2008 | — | — |
MG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 15.0% | 15.0% | 2023 | |
WP KAVARNA 1 ApS | Company | 100.0% | 100.0% | 2008 |
Næstved Metal ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nymann Nilsson | Management | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Michael Hvolgaard Andersen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Maiken Gersby | Management | 0 companies |