| Revenue | DKK 8,6M | -31% |
| EBITDA | DKK 1,6M | +109% |
| Net profit | DKK 1,1M | +80% |
| Total assets | DKK 18,7M | +39% |
| Equity | DKK 8,4M | +14% |
| Employees | 36 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.795 | 14.596 | 13.587 | 12.497 | 8.636 |
| Staff expenses | -4.242 | -10.409 | -13.226 | -11.752 | -7.081 |
| EBITDA | 1.553 | 4.187 | 362 | 745 | 1.555 |
| Depreciation & amort. | -28 | -36 | -70 | -89 | -154 |
| EBIT | 1.525 | 4.151 | 292 | 656 | 1.401 |
| Net financials | -16 | -64 | -18 | 112 | -32 |
| Profit before tax | 1.509 | 4.088 | 274 | 767 | 1.369 |
| Tax | 332 | 948 | 72 | 183 | 317 |
| Net profit | 1.177 | 3.140 | 203 | 584 | 1.052 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 6.540 | 14.254 | 13.237 | 13.487 | 18.733 |
| Equity | 3.467 | 6.606 | 6.809 | 7.393 | 8.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.351 | 6.961 | 5.782 | 5.465 | 9.652 |
| Total debt | 2.351 | 6.961 | 5.782 | 5.465 | 9.652 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NL Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nebojsa Lalatovic | Chief Executive Officer | 0 companies |
| Søren Samuelsen | Chairman | 0 companies |
| Thanh Cong Nguyen | Board of Directors | 0 companies |
| Signe Aagaard Thomsen | Chairman | 0 companies |
| Kim Hang Nguyen | Chairman | 0 companies |
| Pernille Fruergård Simonsen | Board of Directors | 0 companies |
| Huy Duc Nguyen | Chairman | 0 companies |