| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -108K | -1020% |
| Total assets | DKK 7K | -94% |
| Equity | DKK -33K | -145% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -27 | -8 | — | — | — | — | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -27 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -27 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 1 | -1 | 2 | -1 | 12 | 0 | -3 | 5 | 6 | -10 | -11 | -12 | -114 |
| Profit before tax | -9 | -14 | -28 | -6 | -1 | 12 | 0 | -3 | 5 | 6 | -10 | -11 | -12 | -114 |
| Tax | -1 | -6 | -6 | -1 | -0 | 2 | -0 | -0 | 1 | 1 | -2 | -2 | -3 | -7 |
| Net profit | -8 | -7 | -22 | -4 | -1 | 9 | 0 | -2 | 3 | 4 | -8 | -8 | -10 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 152 | 154 | 144 | 142 | 133 | 134 | 131 | 135 | 141 | 134 | 123 | 111 | 7 |
| Equity | 120 | 112 | 90 | 86 | 85 | 94 | 95 | 92 | 95 | 100 | 92 | 84 | 74 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 40 | 64 | 58 | 57 | 39 | 39 | 39 | 40 | 41 | 41 | 39 | 37 | 34 |
| Total debt | 6 | 40 | 64 | 58 | 57 | 39 | 39 | 39 | 40 | 41 | 41 | 39 | 37 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2013 | — | — |
CH Management | Management | 2020 | — | — |
KD Management | Management | 2008 | — | — |
SD Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRILAND A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Find Bang Biilmann | Management | 0 companies |
| Claus Hein Meier | Management | 0 companies |
| Karsten Deibjerg Kristensen | Management | 0 companies |
| Søren Dalum Tinggaard | Management | 0 companies |