| Revenue | DKK -33K | -24% |
| EBITDA | DKK -33K | +24% |
| Net profit | DKK 106K | -65% |
| Total assets | DKK 2,8M | +6% |
| Equity | DKK 2,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 50 | 49 | 35 | 32 | 29 | 21 | 3 | 8 | -23 | -32 | -82 | -43 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 50 | 49 | 35 | 32 | 29 | 21 | 3 | 8 | -23 | -32 | -82 | -43 | -33 |
| Depreciation & amort. | -77 | 33 | 49 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 16 | -0 | -15 | -18 | -21 | 21 | 3 | 8 | -23 | -32 | -82 | -43 | -33 |
| Net financials | 2.196 | 1.737 | 1.396 | 1.643 | 1.632 | 2.756 | 1.957 | 2.046 | 252 | 591 | -502 | 277 | 433 | 169 |
| Profit before tax | 2.168 | 1.754 | 1.395 | 1.628 | 1.614 | 2.735 | 1.978 | 2.049 | 260 | 568 | -534 | 196 | 389 | 136 |
| Tax | -7 | 2 | 12 | 11 | 19 | 53 | -31 | 134 | 56 | 124 | -121 | 45 | 86 | 30 |
| Net profit | 2.175 | 1.752 | 1.383 | 1.617 | 1.595 | 2.681 | 2.009 | 1.915 | 204 | 444 | -412 | 150 | 304 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.032 | 4.550 | 3.372 | 3.643 | 4.934 | 7.057 | 7.351 | 4.774 | 4.760 | 3.196 | 2.105 | 2.375 | 2.684 | 2.835 |
| Equity | 3.514 | 3.765 | 2.948 | 3.066 | 4.161 | 6.342 | 7.351 | 4.766 | 3.055 | 2.799 | 2.087 | 2.237 | 2.541 | 2.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 784 | 423 | 577 | 774 | 715 | 0 | 8 | 1.705 | 396 | 18 | 138 | 143 | 188 |
| Total debt | 519 | 784 | 423 | 577 | 774 | 715 | 0 | 8 | 1.705 | 396 | 18 | 138 | 143 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kønig | Management | 0 companies |