| Revenue | DKK 842K | -7% |
| EBITDA | DKK 221K | -22% |
| Net profit | DKK 174K | -22% |
| Total assets | DKK 643K | -2% |
| Equity | DKK 299K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.054 | 916 | 696 | 817 | 790 | 800 | 995 | 837 | 823 | 784 | 768 | 892 | 904 | 842 |
| Staff expenses | -968 | -918 | -829 | -602 | -664 | -718 | -877 | -681 | -702 | -618 | -676 | -629 | -620 | -621 |
| EBITDA | 85 | -2 | -132 | 214 | 126 | 82 | 118 | 156 | 121 | 165 | 92 | 263 | 283 | 221 |
| Depreciation & amort. | 97 | 93 | 23 | 23 | -29 | -25 | -8 | -2 | -3 | -3 | -3 | -3 | -1 | -0 |
| EBIT | -11 | -95 | -156 | 191 | 97 | 57 | 109 | 154 | 118 | 162 | 89 | 259 | 282 | 221 |
| Net financials | -18 | -14 | -16 | -11 | -8 | -6 | -4 | -2 | -2 | -1 | -4 | -0 | 4 | 4 |
| Profit before tax | -29 | -109 | -171 | 180 | 89 | 51 | 106 | 151 | 116 | 160 | 85 | 259 | 286 | 225 |
| Tax | -7 | -26 | -33 | 40 | 20 | 10 | 23 | 33 | 26 | 35 | 15 | 57 | 63 | 50 |
| Net profit | -22 | -83 | -139 | 140 | 69 | 41 | 82 | 118 | 90 | 125 | 65 | 202 | 223 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 398 | 290 | 332 | 374 | 405 | 533 | 490 | 498 | 517 | 376 | 694 | 658 | 643 |
| Equity | 70 | -13 | -152 | -11 | 58 | 99 | 181 | 243 | 215 | 250 | 190 | 327 | 348 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 31 | 24 | 34 | 15 | 58 | 62 | 48 |
| Short-term debt | 458 | 411 | 441 | 344 | 316 | 307 | 338 | 216 | 259 | 233 | 169 | 309 | 247 | 292 |
| Total debt | 458 | 411 | 441 | 344 | 316 | 307 | 352 | 246 | 283 | 267 | 185 | 367 | 308 | 340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRJ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|