| Revenue | DKK -64K | -187% |
| EBITDA | DKK -64K | +81% |
| Net profit | DKK -107K | +81% |
| Total assets | DKK 434K | -78% |
| Equity | DKK 399K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 91 | 104 | 133 | 879 | 623 | 622 | 836 | 642 | 627 | 817 | 263 | 73 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -589 | -327 | -368 | -347 | -371 | -429 | -478 | -171 | -0 | -0 |
| EBITDA | 122 | 91 | 104 | 133 | 289 | 174 | 254 | 489 | 271 | 198 | 271 | 91 | -338 | -64 |
| Depreciation & amort. | -61 | -61 | -61 | -61 | -77 | -108 | -61 | -61 | -632 | -63 | -63 | -63 | -0 | -0 |
| EBIT | 61 | 29 | 43 | 72 | 213 | 66 | 193 | 428 | -360 | 135 | 207 | 28 | -338 | -64 |
| Net financials | -54 | 39 | -90 | 18 | -100 | -56 | -36 | -23 | -14 | -15 | -11 | -38 | -251 | -4 |
| Profit before tax | 8 | 68 | -48 | 90 | 113 | 10 | 157 | 405 | -374 | 120 | 196 | -10 | -589 | -68 |
| Tax | -14 | -18 | -7 | -2 | 26 | -14 | 36 | 229 | 58 | 42 | 58 | 17 | -35 | 39 |
| Net profit | 22 | 87 | -41 | 92 | 87 | 23 | 121 | 176 | -433 | 78 | 138 | -27 | -554 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.937 | 4.044 | 4.010 | 4.096 | 4.152 | 3.694 | 3.647 | 3.464 | 2.883 | 2.777 | 2.713 | 2.531 | 1.989 | 434 |
| Equity | 1.421 | 1.508 | 1.467 | 1.560 | 1.646 | 1.669 | 1.737 | 1.860 | 1.372 | 1.394 | 1.474 | 1.389 | 773 | 399 |
| Long-term debt | 1.441 | 1.373 | 1.305 | 1.239 | 1.168 | 1.097 | 1.024 | 953 | 889 | 844 | 754 | 707 | 0 | 0 |
| Short-term debt | 1.074 | 1.162 | 1.238 | 1.297 | 1.338 | 927 | 886 | 652 | 623 | 539 | 485 | 436 | 1.216 | 35 |
| Total debt | 2.516 | 2.535 | 2.542 | 2.536 | 2.506 | 2.025 | 1.910 | 1.605 | 1.512 | 1.383 | 1.239 | 1.143 | 1.216 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Klarskov Petersen Udengaard | Board of Directors | 0 companies |
| Erik Aulkær Andersen | Board of Directors | 0 companies |
| Dorte Klarskov Reksten | Chairman | 0 companies |