| Revenue | DKK 203K | -82% |
| EBITDA | DKK -132K | -18% |
| Net profit | DKK -311K | +11% |
| Total assets | DKK 141K | -95% |
| Equity | DKK 89K | -55% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.735 | 1.806 | 1.486 | 1.120 | 203 |
| Staff expenses | -1.186 | -1.453 | -1.124 | -1.232 | -335 |
| EBITDA | 549 | 353 | 362 | -112 | -132 |
| Depreciation & amort. | -425 | -538 | -256 | -260 | -282 |
| EBIT | 124 | -185 | 106 | -372 | -415 |
| Net financials | -69 | -69 | -32 | -77 | -49 |
| Profit before tax | 55 | -255 | 74 | -449 | -464 |
| Tax | -3 | -58 | 18 | -98 | -152 |
| Net profit | 58 | -196 | 56 | -351 | -311 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.509 | 1.664 | 1.964 | 2.979 | 141 |
| Equity | 692 | 496 | 552 | 201 | 89 |
| Long-term debt | 427 | 0 | 0 | 1.230 | 0 |
| Short-term debt | 1.240 | 1.056 | 1.307 | 1.376 | 52 |
| Total debt | 1.667 | 1.056 | 1.307 | 2.606 | 52 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NB Unofficial title | Unofficial title | 2018 – 2019 |
JK Management | Management | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Brommann Carøe | Unofficial title | 0 companies |
| Jens Karstensen | Management | 0 companies |
| Sonja Karstensen | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Niels Fosgrau | Board of Directors | 0 companies |
| Tina Bregenov | Chairman | 0 companies |