| Revenue | DKK -8K | +18% |
| EBITDA | DKK -8K | -18% |
| Net profit | DKK 107K | +4% |
| Total assets | DKK 1,1M | +48% |
| Equity | DKK 494K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -5 | -12 | -30 | -13 | -7 | -7 | -8 | -8 | -11 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -12 | -30 | -13 | -7 | -7 | -8 | -8 | -11 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -12 | -30 | -13 | -7 | -7 | -8 | -8 | -11 | -7 | -8 |
| Net financials | 174 | 175 | 38 | 178 | 28 | 225 | -135 | 11 | -106 | 205 | 256 | 102 | 110 |
| Profit before tax | 171 | 171 | 33 | 167 | -3 | 212 | -141 | 5 | -114 | 197 | 245 | 95 | 102 |
| Tax | 1 | -1 | -3 | -5 | -7 | -5 | -2 | -2 | -6 | -6 | -6 | -7 | -5 |
| Net profit | 170 | 172 | 36 | 172 | 5 | 217 | -140 | 6 | -108 | 203 | 251 | 103 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 1.154 | 1.062 | 1.623 | 1.023 | 1.209 | 760 | 663 | 647 | 740 | 1.032 | 742 | 1.101 |
| Equity | 757 | 829 | 764 | 836 | 741 | 858 | 618 | 517 | 298 | 387 | 524 | 508 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 326 | 298 | 787 | 282 | 351 | 141 | 146 | 349 | 353 | 508 | 233 | 608 |
| Total debt | 43 | 326 | 298 | 787 | 282 | 351 | 141 | 146 | 349 | 353 | 508 | 233 | 608 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|