| Revenue | DKK 3,2M | +46% |
| EBITDA | DKK 1,1M | +167% |
| Net profit | DKK 923K | +188% |
| Total assets | DKK 2,2M | +43% |
| Equity | DKK 1,3M | +66% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.465 | 1.518 | 1.035 | 1.361 | 1.935 | 2.556 | 1.981 | 2.857 | 2.903 | 3.575 | 2.684 | 2.199 | 3.209 |
| Staff expenses | -1.317 | -1.086 | -1.103 | -1.063 | -1.162 | -1.497 | -1.669 | -1.607 | -1.979 | -1.751 | -2.028 | -1.772 | -2.064 |
| EBITDA | 114 | 431 | -68 | 299 | 773 | 1.059 | 312 | 1.250 | 924 | 1.825 | 656 | 428 | 1.144 |
| Depreciation & amort. | -130 | -139 | -142 | -126 | -110 | -116 | -37 | -24 | -25 | -36 | -68 | -9 | -22 |
| EBIT | -17 | 292 | -210 | 173 | 664 | 943 | 275 | 1.226 | 900 | 1.788 | 587 | 418 | 1.123 |
| Net financials | -6 | 4 | 6 | 1 | -6 | 8 | 24 | 5 | -6 | 3 | -16 | -5 | -4 |
| Profit before tax | -20 | 297 | -203 | 174 | 658 | 951 | 299 | 1.231 | 893 | 1.791 | 571 | 414 | 1.118 |
| Tax | -0 | -0 | -0 | -0 | 74 | 226 | 64 | 270 | 200 | 393 | 130 | 93 | 195 |
| Net profit | -20 | 297 | -203 | 174 | 583 | 725 | 236 | 961 | 693 | 1.399 | 441 | 321 | 923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.622 | 1.462 | 1.510 | 1.383 | 2.145 | 3.265 | 1.980 | 2.683 | 2.145 | 2.820 | 1.309 | 1.557 | 2.226 |
| Equity | 824 | 1.120 | 917 | 991 | 1.473 | 2.094 | 1.130 | 1.217 | 949 | 1.528 | 868 | 789 | 1.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 |
| Short-term debt | -799 | 342 | 593 | 392 | 666 | 1.171 | 850 | 1.467 | 1.196 | 1.293 | 441 | 707 | 883 |
| Total debt | -799 | 342 | 593 | 392 | 666 | 1.171 | 850 | 1.467 | 1.196 | 1.293 | 441 | 768 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2019 | — | — |
AN Management | Management | 2022 | — | — |
PA Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. NYBY ApS | Company | 50.0% | 50.0% | 2022 |
A. Hove ApS | Company | 50.0% | 50.0% | 2022 |
PP Holding, Thisted ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Hove | Management | 0 companies |
| Anders Nyby | Management | 0 companies |
| Per Andreas Pedersen | Founder | 0 companies |