| Revenue | DKK -18K | -15% |
| EBITDA | DKK -18K | +15% |
| Net profit | DKK 5,1M | +30% |
| Total assets | DKK 24,6M | +27% |
| Equity | DKK 24M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 65 | 136 | -8 | -8 | -18 | -13 | 26 | -125 | -32 | -29 | 11 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 65 | 136 | -8 | -8 | -18 | -13 | 26 | -125 | -32 | -29 | 11 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 65 | 136 | -8 | -8 | -18 | -13 | 26 | -125 | -32 | -29 | 11 | -21 | -18 |
| Net financials | 37 | 51 | 311 | 390 | 332 | 1.626 | 1.476 | 1.903 | 2.072 | 3.030 | 2.942 | 2.418 | 4.048 | 5.475 |
| Profit before tax | 31 | 116 | 447 | 382 | 324 | 1.609 | 1.463 | 1.929 | 1.947 | 2.998 | 2.914 | 2.430 | 4.027 | 5.457 |
| Tax | -0 | -6 | 49 | 22 | -16 | 41 | 18 | -54 | 141 | 55 | 7 | 62 | 118 | 357 |
| Net profit | 32 | 122 | 398 | 359 | 340 | 1.568 | 1.445 | 1.983 | 1.806 | 2.942 | 2.906 | 2.368 | 3.909 | 5.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 839 | 1.295 | 1.820 | 1.683 | 3.740 | 4.501 | 5.616 | 8.070 | 12.025 | 15.826 | 15.533 | 19.427 | 24.640 |
| Equity | 341 | 367 | 666 | 926 | 1.164 | 2.284 | 3.676 | 5.605 | 7.111 | 9.998 | 12.848 | 15.159 | 19.009 | 24.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 472 | 629 | 894 | 519 | 1.456 | 825 | 10 | 959 | 2.026 | 2.978 | 374 | 418 | 592 |
| Total debt | 340 | 472 | 629 | 894 | 519 | 1.456 | 825 | 10 | 959 | 2.026 | 2.978 | 374 | 418 | 592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|