| Revenue | DKK -32K | -94% |
| EBITDA | DKK -32K | +96% |
| Net profit | DKK -40K | +94% |
| Total assets | DKK 200K | -45% |
| Equity | DKK 8K | -84% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.434 | 3.544 | 9.970 | -506 | -32 |
| Staff expenses | -2.107 | -2.862 | -2.553 | -87 | -0 |
| EBITDA | 327 | 682 | 7.418 | -713 | -32 |
| Depreciation & amort. | -373 | -412 | -1.040 | -0 | -0 |
| EBIT | -46 | 270 | 6.377 | -713 | -32 |
| Net financials | -548 | -217 | 594 | -6 | -8 |
| Profit before tax | -594 | 54 | 6.971 | -719 | -40 |
| Tax | -127 | 12 | 2.304 | -0 | -0 |
| Net profit | -467 | 42 | 4.668 | -719 | -40 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5.774 | 6.121 | 8.232 | 362 | 200 |
| Equity | 70 | 112 | 4.780 | 47 | 8 |
| Long-term debt | 0 | 93 | 211 | 0 | 0 |
| Short-term debt | 5.703 | 5.915 | 3.241 | 314 | 192 |
| Total debt | 5.703 | 6.009 | 3.452 | 314 | 192 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LG Management | Management | 2008 – 2008 |
SK Management | Management | 2008 – 2012 |
MD Unofficial title | Unofficial title | 2023 – 2024 |
SC Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Graa Rasmussen | Management | 0 companies |
| Søren Kirketerp | Management | 0 companies |
| Morten Dobel Ammentorp | Unofficial title | 0 companies |
| Stig Christiansen | Chief Executive Officer | 0 companies |
| Elin Bjerre Christiansen | Board of Directors | 0 companies |
| Troels Gert Nielsen | Board of Directors | 0 companies |
| Axel Christian Tesdorpf Castenschiold | Chairman | 0 companies |
| Flemming Paasch | Board of Directors | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |
| Bettina Klaustrup Kirketerp | Board of Directors | 0 companies |
| Morten Møller Vangsted | Board of Directors | 0 companies |
| Poul Christian Dylov | Board of Directors | 0 companies |
| Ejner Sørensen | Board of Directors | 0 companies |
| Michael Hertz | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |