| Revenue | DKK 811K | +2% |
| EBITDA | DKK -21K | +16% |
| Net profit | DKK -23K | +18% |
| Total assets | DKK 1,4M | +39% |
| Equity | DKK 608K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 4 | 122 | 555 | 656 | 901 | 1.314 | 1.730 | 1.132 | 735 | 936 | 797 | 811 |
| Staff expenses | -0 | -0 | -93 | -406 | -420 | -679 | -960 | -1.151 | -913 | -649 | -928 | -826 | -832 |
| EBITDA | -4 | 4 | 29 | 150 | 235 | 222 | 354 | 579 | 219 | 86 | 8 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -30 | -24 | -2 | -0 | -0 | -0 |
| EBIT | -4 | 4 | 29 | 150 | 235 | 222 | 352 | 549 | 195 | 84 | 8 | -25 | -21 |
| Net financials | -132 | -128 | -106 | -9 | -5 | -3 | -2 | -4 | -1 | -1 | 2 | 1 | 4 |
| Profit before tax | -136 | -124 | -77 | 141 | 230 | 219 | 349 | 545 | 194 | 82 | 10 | -24 | -17 |
| Tax | -0 | 25 | -3 | 39 | 55 | 52 | 79 | 122 | 57 | 24 | 11 | 4 | 6 |
| Net profit | -136 | -149 | -74 | 102 | 176 | 167 | 271 | 423 | 137 | 58 | -1 | -28 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 124 | 231 | 333 | 554 | 902 | 1.051 | 1.704 | 1.462 | 1.198 | 1.047 | 1.033 | 1.438 |
| Equity | 267 | 118 | 44 | 146 | 271 | 387 | 521 | 944 | 603 | 661 | 660 | 631 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 6 | 187 | 187 | 282 | 515 | 530 | 753 | 830 | 538 | 387 | 402 | 830 |
| Total debt | 8 | 6 | 187 | 187 | 282 | 515 | 530 | 759 | 859 | 538 | 387 | 402 | 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2018 | — | — |
LS Management | Management | 2025 | — | — |
MZ Management | Management | 2018 | — | — |
SJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Storm Holding ApS | Company | 50.0% | 50.0% | 2025 |
DSALD Holding ApS | Company | 50.0% | 50.0% | 2025 |
Conza ApS | Company | 50.0% | 50.0% | 2018 |
BLUECYB ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Struer | Management | 0 companies |
| Lasse Storm | Management | 0 companies |
| Mikkel Zangger | Management | 0 companies |
| Stefan Jørgensen | Management | 0 companies |