| Revenue | — | — |
| EBITDA | DKK -147K | +20% |
| Net profit | DKK 3M | -12% |
| Total assets | DKK 78,5M | +3% |
| Equity | DKK 78,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -4 | -4 | -4 | -9 | -5 | -13 | -25 | -60 | -202 | -184 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -4 | -4 | -4 | -9 | -5 | -13 | -25 | -60 | -202 | -184 | -147 |
| Net financials | 1.704 | 1.260 | 1.118 | 1.861 | 4.909 | 4.460 | 5.581 | 5.137 | 7.067 | 70.116 | -9.620 | 3.602 | 3.160 |
| Profit before tax | 1.700 | 1.252 | 1.114 | 1.856 | 4.905 | 4.451 | 5.575 | 5.123 | 7.042 | 70.056 | -9.822 | 3.419 | 3.013 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 60 | 680 | -1 | -1 | -11 |
| Net profit | 1.700 | 1.252 | 1.114 | 1.856 | 4.905 | 4.451 | 5.575 | 5.118 | 6.982 | 69.376 | -9.821 | 3.420 | 3.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.920 | 4.513 | 4.833 | 4.440 | 7.479 | 11.878 | 5.603 | 9.051 | 16.050 | 85.964 | 72.972 | 76.410 | 78.534 |
| Equity | 4.907 | 4.499 | 4.818 | 4.425 | 7.455 | 11.854 | 5.579 | 9.022 | 15.949 | 85.268 | 72.948 | 76.367 | 78.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 15 | 15 | 24 | 24 | 24 | 29 | 101 | 696 | 24 | 42 | 42 |
| Total debt | 13 | 14 | 15 | 15 | 24 | 24 | 24 | 29 | 101 | 696 | 24 | 42 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|