| Revenue | DKK 713K | -88% |
| EBITDA | DKK -1,3M | -157% |
| Net profit | DKK -1,3M | -168% |
| Total assets | DKK 22,7M | +3% |
| Equity | DKK 6,9M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 5.760 | 713 |
| Staff expenses | -3.536 | -1.970 |
| EBITDA | 2.224 | -1.257 |
| Depreciation & amort. | 12 | -12 |
| EBIT | 2.213 | -1.270 |
| Net financials | 441 | -45 |
| Profit before tax | 2.654 | -1.314 |
| Tax | 710 | -0 |
| Net profit | 1.944 | -1.314 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 22.129 | 22.695 |
| Equity | 8.192 | 6.877 |
| Long-term debt | 0 | 14.612 |
| Short-term debt | 13.938 | 1.205 |
| Total debt | 13.938 | 15.817 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BS Management | Management | 2014 – 2014 |
MB Management | Management | 2010 – 2013 |
MS Management | Management | 2014 – 2014 |
EP Management | Management | 2008 – 2010 |
MB Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2012 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Sejling | Management | 0 companies |
| Marie-Christine Bilbow | Management | 0 companies |
| Michael Sevel | Management | 0 companies |
| Eric Pascal Norbert Gourmelen | Management | 0 companies |
| Mogens Birk-Elkjær | Management | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Alexis Delb | Chairman | 0 companies |
| Antoine Trannoy | Board of Directors | 0 companies |
| Caroline Anne Marie Paulet | Board of Directors | 0 companies |
| Pierre Marie Charles Gerard Lestage | Chairman | 0 companies |