| Revenue | DKK -186K | +48% |
| EBITDA | DKK -886K | -42% |
| Net profit | DKK 50K | -96% |
| Total assets | DKK 27,1M | +0% |
| Equity | DKK 26,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -19 | -22 | -2 | -4 | -2 | -9 | -126 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -160 | -160 | -200 | -200 | -400 | -400 | -500 | -700 |
| EBITDA | -13 | -52 | -221 | -175 | -177 | -179 | -182 | -202 | -204 | -402 | -409 | -626 | -886 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -13 | -52 | -221 | -175 | -177 | -199 | -202 | -222 | -224 | -422 | -429 | -646 | -906 |
| Net financials | 2.493 | 2.388 | 8.769 | 266 | 672 | 406 | -1.165 | -1.550 | 773 | 8.192 | 257 | 1.783 | 971 |
| Profit before tax | 2.480 | 2.336 | 8.548 | 91 | 495 | 207 | -1.367 | -1.772 | 549 | 7.770 | -172 | 1.137 | 65 |
| Tax | -0 | 0 | 0 | -0 | -0 | -86 | -49 | -40 | -49 | -85 | -116 | -70 | 15 |
| Net profit | 2.480 | 2.336 | 8.548 | 91 | 495 | 294 | -1.318 | -1.732 | 598 | 7.855 | -56 | 1.207 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.062 | 12.484 | 21.128 | 21.018 | 21.332 | 21.298 | 19.751 | 18.149 | 18.295 | 26.145 | 28.664 | 27.120 | 27.107 |
| Equity | 10.005 | 12.341 | 20.889 | 20.780 | 21.077 | 21.083 | 19.536 | 17.666 | 18.064 | 25.719 | 25.463 | 26.469 | 26.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 143 | 239 | 238 | 255 | 215 | 215 | 483 | 231 | 426 | 3.202 | 651 | 1.027 |
| Total debt | 57 | 143 | 239 | 238 | 255 | 215 | 215 | 483 | 231 | 426 | 3.202 | 651 | 1.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Ellen Hansen | Management | 0 companies |
| Torkil Ottesen Hansen | Board of Directors | 0 companies |
| Eigil Ottesen-Hansen | Board of Directors | 0 companies |
| Eskil Ottesen Hansen | Board of Directors | 0 companies |