| Revenue | DKK 1,5M | +42% |
| EBITDA | DKK 624K | +109% |
| Net profit | DKK 453K | +144% |
| Total assets | DKK 2,9M | -13% |
| Equity | DKK 1,6M | -33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 258 | 237 | 259 | 1.538 | 608 | 808 | 3.504 | 3.040 | 1.645 | 2.434 | 512 | 1.039 | 1.478 |
| Staff expenses | -0 | -0 | -0 | -0 | -477 | -414 | -580 | -866 | -746 | -646 | -914 | -489 | -740 | -854 |
| EBITDA | 235 | 258 | 229 | 259 | 1.061 | 193 | 228 | 2.638 | 2.294 | 998 | 1.520 | 22 | 299 | 624 |
| Depreciation & amort. | 35 | -35 | -54 | -72 | -79 | -79 | -79 | -25 | -42 | -83 | -83 | -83 | -83 | -55 |
| EBIT | 200 | 223 | 175 | 187 | 982 | 114 | 148 | 2.612 | 2.252 | 915 | 1.437 | -61 | 216 | 569 |
| Net financials | 2 | 3 | -1 | -4 | -18 | -19 | 20 | -0 | -60 | -45 | -34 | 7 | 28 | 12 |
| Profit before tax | 202 | 226 | 174 | 183 | 964 | 95 | 169 | 2.612 | 2.192 | 870 | 1.403 | -54 | 244 | 581 |
| Tax | 51 | 57 | 43 | 43 | 208 | 23 | 39 | 577 | 484 | 192 | 309 | -14 | 59 | 128 |
| Net profit | 151 | 169 | 131 | 139 | 756 | 73 | 130 | 2.036 | 1.708 | 678 | 1.094 | -39 | 185 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 628 | 577 | 702 | 2.097 | 1.428 | 1.932 | 5.864 | 5.505 | 4.319 | 3.706 | 2.953 | 3.369 | 2.938 |
| Equity | 371 | 444 | 477 | 517 | 1.171 | 1.244 | 1.174 | 3.101 | 3.809 | 2.487 | 2.781 | 2.241 | 2.427 | 1.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 184 | 93 | 179 | 924 | 184 | 758 | 2.651 | 1.573 | 1.713 | 812 | 712 | 943 | 1.279 |
| Total debt | 106 | 184 | 93 | 179 | 924 | 184 | 758 | 2.662 | 1.573 | 1.713 | 812 | 712 | 943 | 1.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VB Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melander Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Melander | Chief Executive Officer | 0 companies |
| Vivi Brasen Melander | Founder | 0 companies |