| Revenue | DKK -78K | +7% |
| EBITDA | DKK -78K | -7% |
| Net profit | DKK 1,1M | +127% |
| Total assets | DKK 31,7M | +33% |
| Equity | DKK 19,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -16 | -11 | -42 | -33 | -1 | -11 | -18 | -18 | -17 | -73 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -16 | -11 | -42 | -33 | -1 | -11 | -18 | -18 | -17 | -73 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -16 | -11 | -42 | -33 | -1 | -11 | -18 | -18 | -17 | -73 | -78 |
| Net financials | 479 | -1.084 | 707 | 1.742 | 4.823 | 4.446 | -2.193 | -1.488 | 533 | 3.286 | 1.328 | 482 | 1.516 |
| Profit before tax | 470 | -1.094 | 691 | 1.731 | 4.781 | 4.414 | -2.194 | -1.499 | 515 | 3.269 | 1.311 | 409 | 1.437 |
| Tax | 0 | -3 | -8 | -4 | -13 | -21 | -20 | -30 | -32 | -32 | -77 | -69 | 352 |
| Net profit | 470 | -1.091 | 699 | 1.735 | 4.793 | 4.434 | -2.174 | -1.469 | 547 | 3.300 | 1.389 | 478 | 1.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.720 | 6.232 | 6.918 | 8.975 | 15.306 | 19.910 | 17.905 | 16.603 | 17.112 | 21.129 | 21.804 | 23.884 | 31.718 |
| Equity | 7.415 | 5.924 | 6.525 | 8.161 | 12.853 | 17.184 | 14.904 | 13.327 | 13.763 | 16.950 | 18.225 | 18.559 | 19.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 307 | 393 | 814 | 2.453 | 2.726 | 3.001 | 3.276 | 3.349 | 4.179 | 3.579 | 5.325 | 12.074 |
| Total debt | 305 | 307 | 393 | 814 | 2.453 | 2.726 | 3.001 | 3.276 | 3.349 | 4.179 | 3.579 | 5.325 | 12.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|