| Revenue | — | — |
| EBITDA | DKK -754K | +36% |
| Net profit | DKK -393K | +52% |
| Total assets | DKK 8,5M | -5% |
| Equity | DKK 8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | -543 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | -538 | 834 | 515 | 214 | 59 | -379 | 646 | 188 | 872 | 2.281 | 4.692 | -1.174 | -754 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | -538 | 834 | 515 | 214 | 59 | -379 | 646 | 188 | 872 | 2.281 | 4.692 | -1.174 | -754 |
| Net financials | 5 | -6 | 883 | 507 | -76 | 470 | -451 | 592 | 95 | 1.038 | 2.053 | 4.923 | -706 | -281 |
| Profit before tax | 162 | -544 | 878 | 500 | -83 | 462 | -460 | 583 | 84 | 1.026 | 2.040 | 4.860 | -720 | -295 |
| Tax | 0 | -0 | 10 | -5 | -67 | 87 | -20 | -16 | -25 | 31 | -56 | 30 | 95 | 98 |
| Net profit | 162 | -544 | 868 | 505 | -16 | 375 | -440 | 599 | 110 | 995 | 2.096 | 4.830 | -815 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 1.313 | 2.035 | 2.288 | 2.095 | 2.304 | 1.930 | 2.636 | 2.781 | 3.929 | 6.291 | 9.866 | 8.919 | 8.490 |
| Equity | 650 | 1.097 | 1.765 | 1.921 | 1.805 | 1.980 | 1.436 | 1.929 | 1.931 | 2.815 | 4.797 | 9.509 | 8.572 | 8.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 118 | 354 | 408 | 30 | 97 | 92 |
| Short-term debt | 4 | -216 | 269 | 368 | 284 | 324 | 494 | 579 | 733 | 760 | 1.087 | 327 | 251 | 354 |
| Total debt | 4 | -216 | 269 | 368 | 284 | 324 | 494 | 707 | 851 | 1.114 | 1.495 | 357 | 347 | 446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|