| Revenue | — | — |
| EBITDA | DKK -50K | +41% |
| Net profit | DKK 1,4M | -83% |
| Total assets | DKK 90,5M | -11% |
| Equity | DKK 90,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -62 | -6 | -5 | -6 | -6 | -38 | -8 | -91 | -85 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -62 | -6 | -5 | -6 | -6 | -38 | -8 | -91 | -85 | -50 |
| Net financials | 1.704 | 1.267 | 1.081 | 2.142 | 4.778 | 4.584 | 5.460 | 6.378 | 8.087 | 68.488 | -3.864 | 9.956 | 1.851 |
| Profit before tax | 1.700 | 1.262 | 1.076 | 2.080 | 4.773 | 4.579 | 5.454 | 6.372 | 8.049 | 68.480 | -3.955 | 9.872 | 1.801 |
| Tax | -0 | -0 | 2 | 50 | 1 | 6 | 0 | 269 | 297 | 316 | 27 | 1.658 | 375 |
| Net profit | 1.700 | 1.262 | 1.074 | 2.030 | 4.772 | 4.573 | 5.454 | 6.103 | 7.752 | 68.165 | -3.982 | 8.214 | 1.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.872 | 6.134 | 7.101 | 9.127 | 13.803 | 18.324 | 23.726 | 29.405 | 36.221 | 98.931 | 93.203 | 101.288 | 90.521 |
| Equity | 4.859 | 6.121 | 7.088 | 9.069 | 13.790 | 18.311 | 23.713 | 29.141 | 35.892 | 98.657 | 93.175 | 99.889 | 90.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 58 | 13 | 13 | 14 | 264 | 329 | 274 | 29 | 1.399 | 206 |
| Total debt | 13 | 13 | 13 | 58 | 13 | 13 | 14 | 264 | 329 | 274 | 29 | 1.399 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|