| Revenue | — | — |
| EBITDA | DKK -44K | -19% |
| Net profit | DKK 199K | -87% |
| Total assets | DKK 19,1M | -6% |
| Equity | DKK 18,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 43 | 0 | 71 | 0 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 35 | -9 | 62 | -12 | -19 | -30 | -43 | -40 | -32 | -43 | -28 | -37 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 35 | -9 | 62 | -12 | -19 | -30 | -43 | -40 | -32 | -43 | -28 | -37 | -44 |
| Net financials | 1.703 | 1.259 | 1.118 | 1.840 | 5.036 | 4.693 | 6.886 | 2.419 | 958 | 3.167 | -2.355 | 1.458 | 1.729 | 294 |
| Profit before tax | 1.742 | 1.293 | 1.110 | 1.903 | 5.024 | 4.674 | 6.856 | 2.339 | 918 | 3.135 | -2.398 | 1.430 | 1.692 | 250 |
| Tax | 10 | 9 | -0 | 9 | 26 | 58 | -0 | 522 | 43 | 684 | 15 | -12 | 152 | 52 |
| Net profit | 1.732 | 1.284 | 1.110 | 1.894 | 4.998 | 4.616 | 6.856 | 1.817 | 875 | 2.451 | -2.413 | 1.442 | 1.541 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.122 | 4.676 | 4.851 | 5.506 | 10.409 | 14.716 | 19.839 | 20.488 | 20.154 | 23.378 | 19.465 | 19.837 | 20.202 | 19.051 |
| Equity | 4.021 | 4.556 | 4.841 | 5.485 | 10.382 | 14.678 | 19.835 | 19.552 | 19.427 | 21.765 | 19.352 | 19.493 | 19.534 | 18.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 120 | 9 | 21 | 26 | 38 | 4 | 936 | 727 | 1.613 | 113 | 339 | 664 | 814 |
| Total debt | 101 | 120 | 9 | 21 | 26 | 38 | 4 | 936 | 727 | 1.613 | 113 | 343 | 664 | 814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|