| Revenue | DKK -13K | +16% |
| EBITDA | DKK -13K | -16% |
| Net profit | DKK 981K | -4% |
| Total assets | DKK 6M | +15% |
| Equity | DKK 4,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -17 | -13 | — | -14 | -16 | 75 | -12 | -10 | -10 | -10 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -17 | -13 | 0 | -14 | -16 | 75 | -12 | -10 | -10 | -10 | -11 | -11 | -13 |
| Depreciation & amort. | -26 | -26 | -26 | -0 | -26 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -42 | -38 | 0 | -40 | -41 | 75 | -12 | -10 | -10 | -10 | -11 | -11 | -13 |
| Net financials | 333 | -273 | -74 | 0 | 282 | -241 | 330 | 329 | 371 | 931 | 764 | 826 | 1.043 | 996 |
| Profit before tax | 343 | -315 | -75 | 0 | 242 | -283 | 405 | 317 | 361 | 921 | 755 | 815 | 1.031 | 983 |
| Tax | 2 | 4 | 1 | -0 | 1 | -4 | 18 | 8 | 9 | 12 | 1 | 3 | 9 | 2 |
| Net profit | 341 | -319 | -76 | 0 | 241 | -279 | 387 | 309 | 352 | 910 | 754 | 812 | 1.022 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.368 | 2.021 | 1.921 | 0 | 2.371 | 1.980 | 2.351 | 2.517 | 2.801 | 3.907 | 3.881 | 4.496 | 5.259 | 6.042 |
| Equity | 2.302 | 1.983 | 1.907 | 0 | 2.361 | 1.979 | 2.261 | 2.461 | 2.703 | 3.500 | 3.754 | 4.066 | 4.587 | 4.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -50 | 25 | 2 | 0 | 5 | 0 | 71 | 56 | 99 | 407 | 127 | 430 | 672 | 1.274 |
| Total debt | -50 | 25 | 2 | 0 | 5 | 0 | 71 | 56 | 99 | 407 | 127 | 430 | 672 | 1.274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|