| Revenue | DKK -50K | +41% |
| EBITDA | DKK -50K | -41% |
| Net profit | DKK -1,9M | -5% |
| Total assets | DKK 12,4M | -13% |
| Equity | DKK 12,4M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -17 | -23 | -17 | -30 | -28 | 3.232 | 3.479 | 0 | -704 | -76 | -35 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -17 | -23 | -17 | -30 | -28 | 3.232 | 3.479 | 4.026 | -704 | -76 | -35 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -23 | -17 | -30 | -28 | 3.232 | 3.479 | 4.026 | -704 | -76 | -35 | -50 |
| Net financials | -106 | 981 | 624 | 2.377 | 2.787 | 3.174 | 3.160 | 3.682 | 4.791 | 41.229 | 5.623 | -1.774 | -1.857 |
| Profit before tax | -119 | 964 | 601 | 2.360 | 2.756 | 3.146 | 3.129 | 3.644 | 4.754 | 40.525 | 5.547 | -1.810 | -1.907 |
| Tax | -5 | 43 | 25 | -0 | -0 | -0 | -0 | -0 | 133 | 3 | -0 | -0 | -0 |
| Net profit | -114 | 920 | 576 | 2.360 | 2.756 | 3.146 | 3.129 | 3.644 | 4.621 | 40.522 | 5.547 | -1.810 | -1.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 1.759 | 2.096 | 4.328 | 6.597 | 8.740 | 10.873 | 13.517 | 17.271 | 32.664 | 42.641 | 14.277 | 12.369 |
| Equity | 781 | 1.504 | 1.955 | 3.815 | 6.572 | 8.717 | 10.846 | 13.490 | 17.111 | 32.632 | 42.070 | 14.260 | 12.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 255 | 141 | 513 | 25 | 23 | 27 | 28 | 161 | 32 | 571 | 17 | 16 |
| Total debt | 13 | 255 | 141 | 513 | 25 | 23 | 27 | 28 | 161 | 32 | 571 | 17 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2008 | — | — |
KA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blak Finance ApS | Company | 50.0% | 50.0% | 2021 |
Busch Finance ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Blak | Management | 0 companies |
| Kenneth Anders Busch-Hansen | Management | 0 companies |