| Revenue | DKK 46,9M | +60% |
| EBITDA | DKK 15,4M | +433% |
| Net profit | DKK 10,9M | +581% |
| Total assets | DKK 432,6M | +35% |
| Equity | DKK 255,5M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30.361 | 25.514 | 26.228 | 29.328 | 46.938 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.246 | 6.876 | 3.046 | 2.890 | 15.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.246 | 6.876 | 3.046 | 2.890 | 15.403 |
| Net financials | -507 | -496 | -560 | -930 | -2.030 |
| Profit before tax | 12.739 | 6.380 | 2.486 | 1.960 | 13.373 |
| Tax | 2.326 | 1.147 | 448 | 353 | 2.426 |
| Net profit | 10.413 | 5.233 | 2.038 | 1.607 | 10.947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 280.935 | 286.335 | 305.992 | 319.293 | 432.611 |
| Equity | 235.700 | 240.933 | 242.971 | 244.578 | 255.525 |
| Long-term debt | 33.784 | 33.088 | 48.568 | 57.491 | 144.214 |
| Short-term debt | 9.845 | 9.561 | 11.252 | 13.670 | 26.892 |
| Total debt | 43.629 | 42.649 | 59.820 | 71.161 | 171.106 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PE Deputy | Deputy | 2026 |
DT Deputy | Deputy | 2026 |
AB Deputy | Deputy | 2026 |
PU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (10) | ||
LB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HH Deputy | Deputy | 2022 – 2026 |
CW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
OS Management | Management | 2009 – 2009 |
SS Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
LB Deputy | Deputy | 2022 – 2026 |
BG Management | Management | 2008 – 2009 |
MT Deputy | Deputy | 2022 – 2026 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AE | Management | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (25) | ||
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2026 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Deputy Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Byskov | Chief Executive Officer | 0 companies |
| Helene Haas-Madsen | Deputy | 0 companies |
| Carsten Werner Hansen | Chief Executive Officer | 0 companies |
| Poul Erik Olsen | Deputy | 0 companies |
| Ole Stilling | Management | 0 companies |
| Søren Støvring | Chief Executive Officer | 0 companies |
| David Tokarski | Deputy | 0 companies |
| Lars Bo Andersen | Deputy | 0 companies |
| Birgit Garval | Management | 0 companies |
| Mads Terkelsen | Deputy | 0 companies |
| Ann Bech Tøndering | Deputy | 0 companies |
| Peter Underlin | Chief Executive Officer | 0 companies |
| Anders Buchardt Møller-Hansen | Chief Executive Officer | 0 companies |
| Alaa El Din Abd El Aziz Mohamed Aly El Barky | Management | 0 companies |
| Dan Riise Andersen | Board of Directors | 0 companies |
| Tim Karll | Board of Directors | 0 companies |
| Rasmus Brøndholt Visby | Board of Directors | 0 companies |
| Ole Roed Jakobsen | Chairman | 0 companies |
| Jørgen Kresten Suhr | Deputy Chairman | 0 companies |
| Peder Bisgaard | Board of Directors | 0 companies |
| Øzgen Yücel | Board of Directors | 0 companies |
| Finn Palle Hansen | Chairman | 0 companies |
| Lars Ole Skovgaard Larsen | Board of Directors | 0 companies |
| Jens Micael Gammeltoft | Board of Directors | 0 companies |
| Susanne Due Kristensen | Board of Directors | 0 companies |
| Sven Ove Larsen | Chairman | 0 companies |
| Jakob Bring Truelsen | Board of Directors | 0 companies |
| Jesper Enghave Fruergaard | Board of Directors | 0 companies |
| Lis Kammer | Board of Directors | 0 companies |
| Louise Colding | Chairman | 0 companies |
| Jesper Høi Skovdal | Board of Directors | 0 companies |
| Peter Ingemann Bentsen | Deputy Chairman | 0 companies |
| Kamma Eilschou Holm | Board of Directors | 0 companies |
| Tue Tortzen | Chairman | 0 companies |
| Hans Christian Nordahl Thomsen | Board of Directors | 0 companies |
| Jamil Nofal Cheheibar | Deputy Chairman | 0 companies |
| Thomas Elong | Board of Directors | 0 companies |
| Jonathan Schacht Halling Nielsen | Board of Directors | 0 companies |
| Martin Lindberg Larsen | Board of Directors | 0 companies |
| Ammar Maglic | Board of Directors | 0 companies |
| Krunisa Stojkovic | Board of Directors | 0 companies |
| Klaus Markussen | Chairman | 0 companies |
| Niels Frølich Nilsson | Board of Directors | 0 companies |
| Kim Hendry | Board of Directors | 0 companies |
| Lars Bøgelund Elbrandt | Board of Directors | 0 companies |
| Peter Nisbeth | Deputy Chairman | 0 companies |