| Revenue | DKK 142,1M | +30% |
| EBITDA | DKK 18,6M | +591% |
| Net profit | DKK 4M | +134% |
| Total assets | DKK 2,4B | +3% |
| Equity | DKK 1,6B | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 99.383 | 139.419 | 106.493 | 108.870 | 142.066 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.916 | 25.328 | -16.317 | -3.778 | 18.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.916 | 25.328 | -16.317 | -3.778 | 18.550 |
| Net financials | -8.512 | -8.612 | -8.385 | -10.601 | -13.995 |
| Profit before tax | -20.428 | 16.716 | -24.702 | -14.379 | 4.555 |
| Tax | -3.821 | 2.749 | -4.885 | -2.597 | 514 |
| Net profit | -16.607 | 13.967 | -19.817 | -11.782 | 4.041 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.232.425 | 2.251.267 | 2.254.893 | 2.329.526 | 2.394.173 |
| Equity | 1.641.890 | 1.655.857 | 1.636.040 | 1.624.259 | 1.628.300 |
| Long-term debt | 513.994 | 530.956 | 545.923 | 640.437 | 676.094 |
| Short-term debt | 56.968 | 40.690 | 51.678 | 46.155 | 68.860 |
| Total debt | 570.962 | 571.646 | 597.601 | 686.592 | 744.954 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PE Deputy | Deputy | 2026 |
DT Deputy | Deputy | 2026 |
AB Deputy | Deputy | 2026 |
PU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (10) | ||
LB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HH Deputy | Deputy | 2022 – 2026 |
CW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
OS Management | Management | 2009 – 2009 |
SS Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
LB Deputy | Deputy | 2022 – 2026 |
BG Management | Management | 2008 – 2009 |
MT Deputy | Deputy | 2022 – 2026 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AE | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (25) | ||
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2026 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Deputy Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Byskov | Chief Executive Officer | 0 companies |
| Helene Haas-Madsen | Deputy | 0 companies |
| Carsten Werner Hansen | Chief Executive Officer | 0 companies |
| Poul Erik Olsen | Deputy | 0 companies |
| Ole Stilling | Management | 0 companies |
| Søren Støvring | Chief Executive Officer | 0 companies |
| David Tokarski | Deputy | 0 companies |
| Lars Bo Andersen | Deputy | 0 companies |
| Birgit Garval | Management | 0 companies |
| Mads Terkelsen | Deputy | 0 companies |
| Ann Bech Tøndering | Deputy | 0 companies |
| Peter Underlin | Chief Executive Officer | 0 companies |
| Anders Buchardt Møller-Hansen | Chief Executive Officer | 0 companies |
| Alaa El Din Abd El Aziz Mohamed Aly El Barky | Management | 0 companies |
| Dan Riise Andersen | Board of Directors | 0 companies |
| Tim Karll | Board of Directors | 0 companies |
| Rasmus Brøndholt Visby | Board of Directors | 0 companies |
| Ole Roed Jakobsen | Chairman | 0 companies |
| Jørgen Kresten Suhr | Deputy Chairman | 0 companies |
| Peder Bisgaard | Board of Directors | 0 companies |
| Øzgen Yücel | Board of Directors | 0 companies |
| Finn Palle Hansen | Chairman | 0 companies |
| Lars Ole Skovgaard Larsen | Board of Directors | 0 companies |
| Jens Micael Gammeltoft | Board of Directors | 0 companies |
| Susanne Due Kristensen | Board of Directors | 0 companies |
| Sven Ove Larsen | Chairman | 0 companies |
| Jakob Bring Truelsen | Board of Directors | 0 companies |
| Jesper Enghave Fruergaard | Board of Directors | 0 companies |
| Lis Kammer | Board of Directors | 0 companies |
| Louise Colding | Chairman | 0 companies |
| Jesper Høi Skovdal | Board of Directors | 0 companies |
| Peter Ingemann Bentsen | Deputy Chairman | 0 companies |
| Kamma Eilschou Holm | Board of Directors | 0 companies |
| Tue Tortzen | Chairman | 0 companies |
| Hans Christian Nordahl Thomsen | Board of Directors | 0 companies |
| Jamil Nofal Cheheibar | Deputy Chairman | 0 companies |
| Thomas Elong | Board of Directors | 0 companies |
| Jonathan Schacht Halling Nielsen | Board of Directors | 0 companies |
| Martin Lindberg Larsen | Board of Directors | 0 companies |
| Ammar Maglic | Board of Directors | 0 companies |
| Krunisa Stojkovic | Board of Directors | 0 companies |
| Klaus Markussen | Chairman | 0 companies |
| Niels Frølich Nilsson | Board of Directors | 0 companies |
| Kim Hendry | Board of Directors | 0 companies |
| Lars Bøgelund Elbrandt | Board of Directors | 0 companies |
| Peter Nisbeth | Deputy Chairman | 0 companies |